Skip to main content
logo
Ni Hsin Group Berhad (KLSE:NIHSIN)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.0900
-0.0050 (-5.26%)
At close: Feb 25, 2026

Ni Hsin Group Berhad Income Statement

Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
34.3134.9128.8434.7330.62
Revenue Growth (YoY)
-1.72%21.05%-16.96%13.43%21.07%
Cost of Revenue
28.3727.1223.2424.6423.24
Gross Profit
5.947.795.610.097.38
Selling, General & Admin
13.7113.3313.9215.2615.03
Other Operating Expenses
-0.53-0.31-1.18-0.89-0.88
Operating Expenses
13.1713.0212.7414.3714.15
Operating Income
-7.24-5.22-7.14-4.28-6.77
Interest Expense
-0.56-0.49-0.32-0.39-0.28
Interest & Investment Income
0.020.020.010.010
Earnings From Equity Investments
---0.15-0.19-0.11
EBT Excluding Unusual Items
-7.78-5.69-7.61-4.85-7.15
Gain (Loss) on Sale of Assets
---0.4-0.12
Pretax Income
-7.78-5.69-7.61-4.45-7.28
Income Tax Expense
-0.34-0.05-0.160.56-0.83
Earnings From Continuing Operations
-7.44-5.65-7.45-5.01-6.45
Minority Interest in Earnings
-0.02-0.020.20.020.05
Net Income
-7.46-5.66-7.25-4.98-6.39
Net Income to Common
-7.46-5.66-7.25-4.98-6.39
Shares Outstanding (Basic)
524524524514430
Shares Outstanding (Diluted)
524524524514430
Shares Change (YoY)
0.00%-0.02%1.98%19.30%23.47%
EPS (Basic)
-0.01-0.01-0.01-0.01-0.01
EPS (Diluted)
-0.01-0.01-0.01-0.01-0.01
Free Cash Flow
-6.96-8.86-2.6-7.32-1.89
Free Cash Flow Per Share
-0.01-0.02-0.01-0.01-0.00
Gross Margin
17.30%22.32%19.40%29.05%24.10%
Operating Margin
-21.09%-14.95%-24.76%-12.32%-22.11%
Profit Margin
-21.75%-16.22%-25.15%-14.35%-20.88%
Free Cash Flow Margin
-20.29%-25.37%-9.02%-21.06%-6.16%
EBITDA
-3.83-2.01-4.19-1.44-4.54
EBITDA Margin
-11.17%-5.74%-14.52%-4.13%-14.83%
D&A For EBITDA
3.43.222.952.842.23
EBIT
-7.24-5.22-7.14-4.28-6.77
EBIT Margin
-21.09%-14.95%-24.76%-12.32%-22.11%
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.