Ni Hsin Group Berhad (KLSE:NIHSIN)
Malaysia
· Delayed Price · Currency is MYR 0.1150
-0.0050 (-4.17%)
At close: Jun 30, 2025
Ni Hsin Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 34.82 | 34.91 | 28.84 | 34.73 | 30.62 | 25.29 | Upgrade
| |
Revenue Growth (YoY) | 19.11% | 21.05% | -16.96% | 13.43% | 21.07% | -18.73% | Upgrade
|
Cost of Revenue | 28.99 | 27.12 | 23.24 | 24.64 | 23.24 | 18.87 | Upgrade
|
Gross Profit | 5.83 | 7.79 | 5.6 | 10.09 | 7.38 | 6.42 | Upgrade
|
Selling, General & Admin | 12.59 | 13.33 | 13.92 | 15.26 | 15.03 | 9.77 | Upgrade
|
Other Operating Expenses | -0.19 | -0.31 | -1.18 | -0.89 | -0.88 | -5.33 | Upgrade
|
Operating Expenses | 12.4 | 13.02 | 12.74 | 14.37 | 14.15 | 4.44 | Upgrade
|
Operating Income | -6.57 | -5.22 | -7.14 | -4.28 | -6.77 | 1.98 | Upgrade
|
Interest Expense | -0.56 | -0.49 | -0.32 | -0.39 | -0.28 | -0.13 | Upgrade
|
Interest & Investment Income | 0.03 | 0.02 | 0.01 | 0.01 | 0 | 0.03 | Upgrade
|
Earnings From Equity Investments | - | - | -0.15 | -0.19 | -0.11 | - | Upgrade
|
EBT Excluding Unusual Items | -7.1 | -5.69 | -7.61 | -4.85 | -7.15 | 1.87 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 0.4 | -0.12 | 0 | Upgrade
|
Pretax Income | -7.1 | -5.69 | -7.61 | -4.45 | -7.28 | 1.87 | Upgrade
|
Income Tax Expense | -0.06 | -0.05 | -0.16 | 0.56 | -0.83 | -0.05 | Upgrade
|
Earnings From Continuing Operations | -7.04 | -5.65 | -7.45 | -5.01 | -6.45 | 1.92 | Upgrade
|
Minority Interest in Earnings | -0.02 | -0.02 | 0.2 | 0.02 | 0.05 | - | Upgrade
|
Net Income | -7.06 | -5.66 | -7.25 | -4.98 | -6.39 | 1.92 | Upgrade
|
Net Income to Common | -7.06 | -5.66 | -7.25 | -4.98 | -6.39 | 1.92 | Upgrade
|
Shares Outstanding (Basic) | 524 | 524 | 524 | 514 | 430 | 314 | Upgrade
|
Shares Outstanding (Diluted) | 524 | 524 | 524 | 514 | 430 | 349 | Upgrade
|
Shares Change (YoY) | - | -0.02% | 1.98% | 19.30% | 23.47% | 10.36% | Upgrade
|
EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.01 | Upgrade
|
EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.01 | Upgrade
|
Free Cash Flow | - | -8.86 | -2.6 | -7.32 | -1.89 | -5.74 | Upgrade
|
Free Cash Flow Per Share | - | -0.02 | -0.01 | -0.01 | -0.00 | -0.02 | Upgrade
|
Gross Margin | 16.74% | 22.32% | 19.40% | 29.05% | 24.10% | 25.39% | Upgrade
|
Operating Margin | -18.87% | -14.95% | -24.76% | -12.32% | -22.11% | 7.83% | Upgrade
|
Profit Margin | -20.28% | -16.22% | -25.15% | -14.35% | -20.88% | 7.60% | Upgrade
|
Free Cash Flow Margin | - | -25.37% | -9.02% | -21.06% | -6.16% | -22.71% | Upgrade
|
EBITDA | -3.27 | -2.01 | -4.19 | -1.44 | -4.54 | 3.88 | Upgrade
|
EBITDA Margin | -9.39% | -5.74% | -14.52% | -4.13% | -14.83% | 15.34% | Upgrade
|
D&A For EBITDA | 3.3 | 3.22 | 2.95 | 2.84 | 2.23 | 1.9 | Upgrade
|
EBIT | -6.57 | -5.22 | -7.14 | -4.28 | -6.77 | 1.98 | Upgrade
|
EBIT Margin | -18.87% | -14.95% | -24.76% | -12.32% | -22.11% | 7.83% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.