Ni Hsin Group Berhad (KLSE:NIHSIN)
Malaysia · Delayed Price · Currency is MYR 0.0750
0.00 (0.00%)
At close: Jun 3, 2026
Ni Hsin Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34.31 | 34.91 | 28.84 | 34.73 | 30.62 | |
Revenue Growth (YoY) | -1.72% | 21.05% | -16.96% | 13.43% | 21.07% |
Cost of Revenue | 28.37 | 27.12 | 23.24 | 24.64 | 23.24 |
Gross Profit | 5.94 | 7.79 | 5.6 | 10.09 | 7.38 |
Selling, General & Admin | 13.71 | 13.33 | 13.92 | 15.26 | 15.03 |
Other Operating Expenses | -0.53 | -0.31 | -1.18 | -0.89 | -0.88 |
Operating Expenses | 13.17 | 13.02 | 12.74 | 14.37 | 14.15 |
Operating Income | -7.24 | -5.22 | -7.14 | -4.28 | -6.77 |
Interest Expense | -0.56 | -0.49 | -0.32 | -0.39 | -0.28 |
Interest & Investment Income | 0.02 | 0.02 | 0.01 | 0.01 | 0 |
Earnings From Equity Investments | - | - | -0.15 | -0.19 | -0.11 |
EBT Excluding Unusual Items | -7.78 | -5.69 | -7.61 | -4.85 | -7.15 |
Gain (Loss) on Sale of Assets | - | - | - | 0.4 | -0.12 |
Pretax Income | -7.78 | -5.69 | -7.61 | -4.45 | -7.28 |
Income Tax Expense | -0.34 | -0.05 | -0.16 | 0.56 | -0.83 |
Earnings From Continuing Operations | -7.44 | -5.65 | -7.45 | -5.01 | -6.45 |
Minority Interest in Earnings | -0.02 | -0.02 | 0.2 | 0.02 | 0.05 |
Net Income | -7.46 | -5.66 | -7.25 | -4.98 | -6.39 |
Net Income to Common | -7.46 | -5.66 | -7.25 | -4.98 | -6.39 |
Shares Outstanding (Basic) | 524 | 524 | 524 | 514 | 430 |
Shares Outstanding (Diluted) | 524 | 524 | 524 | 514 | 430 |
Shares Change (YoY) | 0.00% | -0.02% | 1.98% | 19.30% | 23.47% |
EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Free Cash Flow | -6.96 | -8.86 | -2.6 | -7.32 | -1.89 |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.01 | -0.01 | -0.00 |
Gross Margin | 17.30% | 22.32% | 19.40% | 29.05% | 24.10% |
Operating Margin | -21.09% | -14.95% | -24.76% | -12.32% | -22.11% |
Profit Margin | -21.75% | -16.22% | -25.15% | -14.35% | -20.88% |
Free Cash Flow Margin | -20.29% | -25.37% | -9.02% | -21.06% | -6.16% |
EBITDA | -3.83 | -2.01 | -4.19 | -1.44 | -4.54 |
EBITDA Margin | -11.17% | -5.74% | -14.52% | -4.13% | -14.83% |
D&A For EBITDA | 3.4 | 3.22 | 2.95 | 2.84 | 2.23 |
EBIT | -7.24 | -5.22 | -7.14 | -4.28 | -6.77 |
EBIT Margin | -21.09% | -14.95% | -24.76% | -12.32% | -22.11% |