Ni Hsin Group Berhad (KLSE:NIHSIN)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.0750
+0.0050 (7.14%)
At close: Aug 11, 2026

Ni Hsin Group Berhad Financials Overview

Millions MYR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
34.3134.3134.9128.8434.7330.62
Revenue Growth
12.87%-1.72%21.05%-16.96%13.43%21.07%
Gross Profit
5.945.947.795.610.097.38
Operating Income
-7.24-7.24-5.22-7.14-4.28-6.77
Net Income
-7.46-7.46-5.66-7.25-4.98-6.39
Earnings Per Share
-0.01-0.01-0.01-0.01-0.01-0.01
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Cookware
11.8511.8510.599.4213.8215.85
Stainless Steel Products
13.613.614.9215.0119.4817.09
Food and Beverages
7.747.747.374.512.660.77
Logistics
2.692.692.72.224.910.81
Electric Vehicles (EV)
3.83.85.11.29--
Others
0.120.120.110.150.042.06
Elimination
-5.5-5.5-5.88-3.76-6.18-5.95
Total
34.3134.3134.9128.8434.7330.62

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.039.0311.0616.2122.2728.47
Total Debt
15.9815.9817.049.539.957.81
Net Cash (Debt)
-6.95-6.95-5.996.6712.3220.66
Net Cash Growth
----45.83%-40.36%11.86%
Net Cash Per Share
-0.01-0.01-0.010.010.020.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-3.55-3.55-4.060.08-2.962.59
Capital Expenditures
-3.42-3.42-4.79-2.68-4.35-4.47
Free Cash Flow
-6.96-6.96-8.86-2.6-7.32-1.89
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.30%17.30%22.32%19.40%29.05%24.10%
Operating Margin
-21.09%-21.09%-14.95%-24.76%-12.32%-22.11%
Pretax Margin
-22.66%-22.66%-16.30%-26.38%-12.82%-23.76%
Profit Margin
-21.75%-21.75%-16.22%-25.15%-14.35%-20.88%
FCF Margin
-20.29%-20.29%-25.37%-9.02%-21.06%-6.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
1.261.761.432.092.131.87