Notion VTec Berhad (KLSE:NOTION)
Malaysia · Delayed Price · Currency is MYR 0.5250
-0.0350 (-6.25%)
At close: Aug 28, 2026
Notion VTec Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 467.82 | 487.6 | 487.96 | 345.26 | 334.15 | 352.92 | |
Revenue Growth | -7.14% | -0.07% | 41.33% | 3.33% | -5.32% | 45.38% |
Cost of Revenue | 427.07 | 417.85 | 378.93 | 317.83 | 302.01 | 325.56 |
Gross Profit | 40.76 | 69.75 | 109.04 | 27.43 | 32.13 | 27.35 |
Selling, General & Admin | 56.62 | 53.26 | 55.61 | 79.65 | 59.81 | 49.65 |
Other Operating Expenses | -7.52 | -11.27 | -5.33 | - | - | - |
Operating Expenses | 49.1 | 41.98 | 50.28 | 79.65 | 59.81 | 49.65 |
Operating Income | -8.34 | 27.77 | 58.76 | -52.22 | -27.68 | -22.3 |
Interest Expense | -3.75 | -2.49 | -1.98 | -2.89 | -3.65 | -4.04 |
Interest & Investment Income | 0.67 | 0.67 | 0.43 | 0.2 | 0.08 | 0.23 |
Other Non Operating Income (Expenses) | -0.27 | -0.34 | -0.2 | 12.77 | 50.23 | 15.84 |
EBT Excluding Unusual Items | -11.69 | 25.6 | 57.01 | -42.14 | 18.98 | -10.27 |
Pretax Income | -11.69 | 25.6 | 57.01 | -42.14 | 18.98 | -10.27 |
Income Tax Expense | -0.42 | 8.23 | 14.07 | 2.87 | 9.6 | -2.46 |
Earnings From Continuing Operations | -11.27 | 17.37 | 42.94 | -45.02 | 9.38 | -7.81 |
Minority Interest in Earnings | 0.13 | -0.26 | -0.19 | - | - | - |
Net Income | -11.14 | 17.11 | 42.75 | -45.02 | 9.38 | -7.81 |
Net Income to Common | -11.14 | 17.11 | 42.75 | -45.02 | 9.38 | -7.81 |
Net Income Growth | - | -59.98% | - | - | - | - |
Shares Outstanding (Basic) | 526 | 526 | 518 | 516 | 516 | 515 |
Shares Outstanding (Diluted) | 526 | 549 | 525 | 516 | 516 | 515 |
Shares Change | 0.15% | 4.55% | 1.79% | 0.02% | 0.06% | -1.27% |
EPS (Basic) | -0.02 | 0.03 | 0.08 | -0.09 | 0.02 | -0.02 |
EPS (Diluted) | -0.02 | 0.03 | 0.08 | -0.09 | 0.02 | -0.02 |
EPS Growth | - | -61.67% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 0.16 | -13.05 | 27.45 | 49.94 | 7.63 | -71.01 |
Free Cash Flow Per Share | - | -0.02 | 0.05 | 0.10 | 0.01 | -0.14 |
Dividend Per Share | - | - | 0.020 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 8.71% | 14.31% | 22.35% | 7.94% | 9.62% | 7.75% |
Operating Margin | -1.78% | 5.69% | 12.04% | -15.13% | -8.28% | -6.32% |
Profit Margin | -2.38% | 3.51% | 8.76% | -13.04% | 2.81% | -2.21% |
Free Cash Flow Margin | 0.03% | -2.68% | 5.63% | 14.46% | 2.28% | -20.12% |
EBITDA | 18.14 | 51.94 | 82 | -22.83 | 3.66 | 11.1 |
EBITDA Margin | 3.88% | 10.65% | 16.80% | -6.61% | 1.10% | 3.15% |
D&A For EBITDA | 26.48 | 24.18 | 23.25 | 29.39 | 31.34 | 33.41 |
EBIT | -8.34 | 27.77 | 58.76 | -52.22 | -27.68 | -22.3 |
EBIT Margin | -1.78% | 5.69% | 12.04% | -15.13% | -8.28% | -6.32% |
Effective Tax Rate | - | 32.16% | 24.67% | - | 50.57% | - |