Nova Wellness Group Berhad (KLSE:NOVA)

KLSE:NOVA Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	44.14	40.84	45.53	49.14	40.48
Revenue Growth (YoY)	8.09%	-10.32%	-7.33%	21.38%	18.14%
Cost of Revenue	19.8	17.4	13.48	15.19	10.86
Gross Profit	24.34	23.43	32.06	33.95	29.62
Selling, General & Admin	13.05	12.89	13.68	15.13	10.94
Research & Development	-	0.26	0.23	0.25	-
Other Operating Expenses	1.81	-	-	-	0.57
Operating Expenses	14.86	13.79	14.1	15.33	11.03
Operating Income	9.48	9.64	17.95	18.62	18.59
Interest & Investment Income	-	0.32	0.37	0.48	0.63
Currency Exchange Gain (Loss)	-	0.06	0.15	0.04	0.04
Other Non Operating Income (Expenses)	0.89	0.89	0.7	1.14	0.02
EBT Excluding Unusual Items	10.37	10.9	19.17	20.28	19.29
Gain (Loss) on Sale of Assets	-	-	0.59	-	0
Pretax Income	10.37	10.9	19.76	20.28	19.29
Income Tax Expense	2.63	3.03	4.77	4.18	4.73
Net Income	7.73	7.87	14.99	16.11	14.56
Net Income to Common	7.73	7.87	14.99	16.11	14.56
Net Income Growth	-1.72%	-47.52%	-6.91%	10.64%	11.93%
Shares Outstanding (Basic)	319	319	318	318	318
Shares Outstanding (Diluted)	319	319	319	318	318
Shares Change (YoY)	-	-0.04%	0.34%	0.01%	-
EPS (Basic)	0.02	0.02	0.05	0.05	0.05
EPS (Diluted)	0.02	0.02	0.05	0.05	0.05
EPS Growth	-1.72%	-47.48%	-7.27%	10.67%	11.90%
Free Cash Flow	2.05	4.76	-1.76	3.15	3.63
Free Cash Flow Per Share	0.01	0.01	-0.01	0.01	0.01
Dividend Per Share	0.016	0.013	0.021	0.021	0.018
Dividend Growth	28.00%	-40.48%	2.44%	13.89%	25.87%
Gross Margin	55.15%	57.38%	70.40%	69.09%	73.17%
Operating Margin	21.48%	23.60%	39.43%	37.90%	45.93%
Profit Margin	17.52%	19.27%	32.92%	32.78%	35.96%
Free Cash Flow Margin	4.64%	11.65%	-3.87%	6.42%	8.96%
EBITDA	12.37	11.16	19.24	19.79	19.36
EBITDA Margin	28.03%	27.32%	42.25%	40.27%	47.82%
D&A For EBITDA	2.89	1.52	1.28	1.17	0.76
EBIT	9.48	9.64	17.95	18.62	18.59
EBIT Margin	21.48%	23.60%	39.43%	37.90%	45.93%
Effective Tax Rate	25.41%	27.83%	24.13%	20.60%	24.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.