OB Holdings Berhad (KLSE:OBHB)
Malaysia · Delayed Price · Currency is MYR 0.2200
+0.0050 (2.33%)
At close: Oct 30, 2026
OB Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 67.89 | 66.93 | 54.53 | 50.89 | 46.45 | 43.56 | |
Revenue Growth | 21.13% | 22.75% | 7.15% | 9.55% | 6.64% | 46.57% |
Cost of Revenue | 37.74 | 37.22 | 32.24 | 29.17 | 27.91 | 25.56 |
Gross Profit | 30.14 | 29.71 | 22.29 | 21.72 | 18.54 | 18 |
Selling, General & Admin | 17.02 | 17.2 | 15.87 | 13.71 | 10.6 | 7.3 |
Other Operating Expenses | -0.03 | -0.04 | -0.28 | -0.06 | -0.67 | -0.11 |
Operating Expenses | 16.99 | 17.16 | 15.59 | 13.03 | 10.01 | 7.2 |
Operating Income | 13.15 | 12.55 | 6.7 | 8.69 | 8.53 | 10.8 |
Interest Expense | -0.48 | -0.37 | -0.67 | -0.8 | -0.54 | -0.22 |
Interest & Investment Income | 0.51 | 0.51 | 0.38 | 0.01 | 0.01 | 0 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.13 | 0.03 | 0.02 | 0.09 |
EBT Excluding Unusual Items | 13.19 | 12.69 | 6.55 | 7.92 | 8.01 | 10.68 |
Gain (Loss) on Sale of Investments | -0.17 | -0.17 | -0.11 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.12 | 0.02 | 4.83 | 0.03 |
Asset Writedown | - | - | - | - | -0.59 | 0.08 |
Pretax Income | 13.02 | 12.52 | 6.56 | 7.94 | 12.25 | 10.78 |
Income Tax Expense | 3.97 | 3.82 | 1.98 | 2.44 | 2.68 | 2.56 |
Net Income | 9.04 | 8.7 | 4.58 | 5.5 | 9.57 | 8.22 |
Net Income to Common | 9.04 | 8.7 | 4.58 | 5.5 | 9.57 | 8.22 |
Net Income Growth | 90.07% | 90.03% | -16.74% | -42.55% | 16.40% | 74.57% |
Shares Outstanding (Basic) | 391 | 392 | 327 | 257 | 1 | 1 |
Shares Outstanding (Diluted) | 391 | 392 | 327 | 257 | 1 | 1 |
Shares Change | -5.25% | 19.73% | 27.41% | 18238.57% | - | - |
EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.02 | 6.84 | 5.87 |
EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.02 | 6.84 | 5.87 |
EPS Growth | 100.60% | 58.72% | -34.65% | -99.69% | 16.40% | 74.57% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | -12.03 | -8.48 | -0.28 | 0.04 | 2.09 | 6.3 |
Free Cash Flow Per Share | -0.03 | -0.02 | -0.00 | - | 1.49 | 4.50 |
Dividend Per Share | 0.004 | 0.004 | 0.002 | - | 16.400 | 1.667 |
Dividend Growth | 66.67% | 66.67% | - | - | 883.80% | -85.57% |
Gross Margin | 44.40% | 44.39% | 40.88% | 42.68% | 39.91% | 41.33% |
Operating Margin | 19.38% | 18.75% | 12.29% | 17.07% | 18.37% | 24.80% |
Profit Margin | 13.32% | 13.00% | 8.40% | 10.81% | 20.61% | 18.88% |
Free Cash Flow Margin | -17.72% | -12.67% | -0.51% | 0.08% | 4.49% | 14.45% |
EBITDA | 15.22 | 14.68 | 8.86 | 10.56 | 10.44 | 12.07 |
EBITDA Margin | 22.43% | 21.93% | 16.25% | 20.76% | 22.48% | 27.71% |
D&A For EBITDA | 2.07 | 2.13 | 2.16 | 1.88 | 1.91 | 1.27 |
EBIT | 13.15 | 12.55 | 6.7 | 8.69 | 8.53 | 10.8 |
EBIT Margin | 19.38% | 18.75% | 12.29% | 17.07% | 18.37% | 24.80% |
Effective Tax Rate | 30.53% | 30.50% | 30.20% | 30.74% | 21.86% | 23.74% |
Advertising Expenses | - | - | - | - | 1.46 | 0.58 |