OCK Group Berhad (KLSE:OCK)
0.4650
+0.0200 (4.49%)
At close: Sep 21, 2026
OCK Group Berhad Balance Sheet
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 133.47 | 145.69 | 89.35 | 221.3 | 70.02 |
Short-Term Investments | 31.72 | 23.02 | 6.6 | 16.8 | 2.57 |
Trading Asset Securities | - | 21.53 | - | 88.82 | - |
Cash & Short-Term Investments | 165.19 | 190.23 | 95.95 | 326.91 | 72.58 |
Cash Growth | -13.17% | 98.25% | -70.65% | 350.39% | -11.58% |
Accounts Receivable | 512 | 267.86 | 402.18 | 227.8 | 323.2 |
Other Receivables | 1.17 | 20.81 | 2.2 | 15.72 | 1.21 |
Receivables | 513.16 | 288.67 | 404.38 | 243.52 | 324.41 |
Inventory | 151.02 | 117.72 | 120.23 | 113.29 | 86.78 |
Prepaid Expenses | - | 76.52 | - | 57.02 | - |
Restricted Cash | - | 8.45 | - | 11.43 | - |
Other Current Assets | 1.4 | 11.17 | 6 | 34.06 | - |
Total Current Assets | 830.77 | 692.77 | 626.55 | 786.24 | 483.78 |
Property, Plant & Equipment | 944.76 | 958.25 | 965.79 | 977.17 | 932.89 |
Long-Term Investments | 105.63 | 0.54 | 0.57 | 0.57 | 0.18 |
Goodwill | - | 150.8 | - | 154.45 | 146.72 |
Other Intangible Assets | 178.99 | 32.25 | 197.09 | 37.79 | 40.04 |
Long-Term Accounts Receivable | 32.39 | 19.89 | 4.48 | 3.66 | 12.4 |
Long-Term Deferred Tax Assets | 0.68 | 1.84 | 2.06 | 1.88 | 1.57 |
Other Long-Term Assets | 20.05 | 22.47 | 21.65 | 26.38 | 20.15 |
Total Assets | 2,113 | 1,879 | 1,818 | 1,988 | 1,638 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 177.4 | 42.22 | 123.99 | 68.73 | 116.47 |
Accrued Expenses | - | 63.22 | - | 50.03 | - |
Short-Term Debt | 289.52 | 221.6 | 111.52 | 109.24 | - |
Current Portion of Long-Term Debt | 53.49 | 49.28 | 48.11 | 201.03 | 228.07 |
Current Portion of Leases | 30.57 | 48.02 | 23.42 | 46.35 | 41 |
Current Income Taxes Payable | 13.63 | 15.06 | 9.86 | 6.33 | 3.17 |
Current Unearned Revenue | 14.04 | 6.08 | 2.51 | 2.19 | 4.12 |
Other Current Liabilities | - | 14.68 | - | 13.09 | - |
Total Current Liabilities | 578.65 | 460.15 | 319.41 | 496.98 | 392.82 |
Long-Term Debt | 609.69 | 510.56 | 523.92 | 534.64 | 348.21 |
Long-Term Leases | 138.98 | 154.39 | 150.6 | 137.07 | 144.12 |
Long-Term Unearned Revenue | 1.25 | 1.37 | 1.44 | 1.56 | 1.69 |
Pension & Post-Retirement Benefits | 0.25 | 0.54 | 0.64 | 0.88 | 0.76 |
Long-Term Deferred Tax Liabilities | 24.46 | 21.82 | 22.69 | 22.59 | 20.71 |
Other Long-Term Liabilities | 15.14 | 17.65 | 17.97 | 17.16 | 15.43 |
Total Liabilities | 1,368 | 1,166 | 1,037 | 1,211 | 923.73 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 315.15 | 309.2 | 309.18 | 300.93 | 300.85 |
Retained Earnings | 463.12 | 377.4 | 387.32 | 357.44 | 325.83 |
Treasury Stock | -20.9 | -8.49 | -1.57 | -1.57 | - |
Comprehensive Income & Other | -143.54 | -53.19 | -0.6 | 37.06 | 4.99 |
Total Common Equity | 613.83 | 624.92 | 694.34 | 693.85 | 631.67 |
Minority Interest | 131.02 | 87.4 | 87.18 | 83.41 | 82.31 |
Shareholders' Equity | 744.85 | 712.32 | 781.52 | 777.26 | 713.98 |
Total Liabilities & Equity | 2,113 | 1,879 | 1,818 | 1,988 | 1,638 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 1,122 | 983.83 | 857.58 | 1,028 | 761.39 |
Net Cash (Debt) | -957.05 | -793.6 | -761.62 | -701.41 | -688.81 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.89 | -0.72 | -0.68 | -0.64 | -0.63 |
Filing Date Shares Outstanding | 1,031 | 1,051 | 1,098 | 1,055 | 1,055 |
Total Common Shares Outstanding | 1,031 | 1,051 | 1,098 | 1,051 | 1,055 |
Working Capital | 252.12 | 232.62 | 307.14 | 289.26 | 90.96 |
Book Value Per Share | 0.60 | 0.59 | 0.63 | 0.66 | 0.60 |
Tangible Book Value | 434.84 | 441.88 | 497.25 | 501.6 | 444.91 |
Tangible Book Value Per Share | 0.42 | 0.42 | 0.45 | 0.48 | 0.42 |
Land | - | 22.31 | - | 17.02 | 17.02 |
Buildings | - | - | - | 1.01 | 0.5 |
Machinery | - | 213.41 | - | 206.39 | 176.61 |
Construction In Progress | - | 59.09 | - | 62.34 | 68.95 |