Oriental Interest Berhad (KLSE:OIB)

Oriental Interest Berhad Income Statement

Financials in millions MYR. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Revenue	850.55	652.47	534.33	475.7	346.8
Revenue Growth (YoY)	30.36%	22.11%	12.32%	37.17%	51.49%
Cost of Revenue	568.88	458.46	389.76	331.31	242.51
Gross Profit	281.67	194.01	144.57	144.39	104.29
Selling, General & Admin	80.45	59.23	48.45	41.27	32.48
Other Operating Expenses	-6.89	0.5	-1.31	-7.88	-11.77
Operating Expenses	73.57	59.73	47.14	33.39	20.71
Operating Income	208.1	134.28	97.43	111	83.58
Interest Expense	-3.38	-0.55	-0.18	-0.04	-0.12
Interest & Investment Income	-	1.56	2.41	3.44	2.01
Earnings From Equity Investments	0.02	0.02	0.02	0.02	0.02
EBT Excluding Unusual Items	204.74	135.32	99.68	114.42	85.49
Gain (Loss) on Sale of Assets	-	0.14	0.01	-0.17	0.01
Pretax Income	204.74	135.46	99.69	114.25	85.5
Income Tax Expense	56.82	33.63	3.12	27.37	23
Earnings From Continuing Operations	147.92	101.82	96.57	86.87	62.5
Minority Interest in Earnings	-25.17	-16.62	-17.88	-8.61	-8.38
Net Income	122.75	85.21	78.69	78.27	54.12
Net Income to Common	122.75	85.21	78.69	78.27	54.12
Net Income Growth	44.07%	8.29%	0.54%	44.63%	48.83%
Shares Outstanding (Basic)	526	465	465	465	375
Shares Outstanding (Diluted)	528	476	465	465	375
Shares Change (YoY)	10.88%	2.44%	-	23.97%	-
EPS (Basic)	0.23	0.18	0.17	0.17	0.14
EPS (Diluted)	0.23	0.18	0.17	0.17	0.14
EPS Growth	29.94%	5.68%	0.54%	16.67%	-
Free Cash Flow	156.91	-32.16	46.18	-15.38	13.05
Free Cash Flow Per Share	0.30	-0.07	0.10	-0.03	0.04
Dividend Per Share	-	0.055	0.050	0.050	0.035
Dividend Growth	-	10.00%	-	42.86%	2.08%
Gross Margin	33.12%	29.73%	27.06%	30.35%	30.07%
Operating Margin	24.47%	20.58%	18.23%	23.33%	24.10%
Profit Margin	14.43%	13.06%	14.73%	16.45%	15.60%
Free Cash Flow Margin	18.45%	-4.93%	8.64%	-3.23%	3.76%
EBITDA	219.19	140.38	101.41	113.53	86.43
EBITDA Margin	25.77%	21.52%	18.98%	23.87%	24.92%
D&A For EBITDA	11.09	6.1	3.99	2.54	2.85
EBIT	208.1	134.28	97.43	111	83.58
EBIT Margin	24.47%	20.58%	18.23%	23.33%	24.10%
Effective Tax Rate	27.75%	24.83%	3.13%	23.96%	26.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.