Oriental Interest Berhad (KLSE: OIB)
Malaysia
· Delayed Price · Currency is MYR 1.290
+0.030 (2.38%)
At close: Dec 13, 2024
Oriental Interest Berhad Income Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Revenue | 652.47 | 652.47 | 534.33 | 475.7 | 346.8 | 228.92 | Upgrade
|
| Revenue Growth (YoY) | 22.11% | 22.11% | 12.32% | 37.17% | 51.49% | 11.85% | Upgrade
|
| Cost of Revenue | 458.46 | 458.46 | 389.76 | 331.31 | 242.51 | 162.72 | Upgrade
|
| Gross Profit | 194.01 | 194.01 | 144.57 | 144.39 | 104.29 | 66.2 | Upgrade
|
| Selling, General & Admin | 59.23 | 59.23 | 48.45 | 41.27 | 32.48 | 34.84 | Upgrade
|
| Other Operating Expenses | -1.2 | -1.2 | -1.31 | -7.88 | -11.77 | -27.34 | Upgrade
|
| Operating Expenses | 58.03 | 58.03 | 47.14 | 33.39 | 20.71 | 7.5 | Upgrade
|
| Operating Income | 135.98 | 135.98 | 97.43 | 111 | 83.58 | 58.69 | Upgrade
|
| Interest Expense | -0.55 | -0.55 | -0.18 | -0.04 | -0.12 | -0.05 | Upgrade
|
| Interest & Investment Income | - | - | 2.41 | 3.44 | 2.01 | 2.73 | Upgrade
|
| Earnings From Equity Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 135.46 | 135.46 | 99.68 | 114.42 | 85.49 | 61.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.01 | -0.17 | 0.01 | 0 | Upgrade
|
| Pretax Income | 135.46 | 135.46 | 99.69 | 114.25 | 85.5 | 61.4 | Upgrade
|
| Income Tax Expense | 33.63 | 33.63 | 3.12 | 27.37 | 23 | 15.36 | Upgrade
|
| Earnings From Continuing Operations | 101.82 | 101.82 | 96.57 | 86.87 | 62.5 | 46.04 | Upgrade
|
| Minority Interest in Earnings | -16.62 | -16.62 | -17.88 | -8.61 | -8.38 | -9.68 | Upgrade
|
| Net Income | 85.21 | 85.21 | 78.69 | 78.27 | 54.12 | 36.36 | Upgrade
|
| Net Income to Common | 85.21 | 85.21 | 78.69 | 78.27 | 54.12 | 36.36 | Upgrade
|
| Net Income Growth | 8.28% | 8.28% | 0.54% | 44.63% | 48.83% | 33.72% | Upgrade
|
| Shares Outstanding (Basic) | 465 | 465 | 465 | 465 | 375 | - | Upgrade
|
| Shares Outstanding (Diluted) | 465 | 465 | 465 | 465 | 375 | - | Upgrade
|
| Shares Change (YoY) | - | - | - | 23.97% | - | - | Upgrade
|
| EPS (Basic) | 0.18 | 0.18 | 0.17 | 0.17 | 0.14 | - | Upgrade
|
| EPS (Diluted) | 0.18 | 0.18 | 0.17 | 0.17 | 0.14 | - | Upgrade
|
| EPS Growth | 8.28% | 8.28% | 0.54% | 16.67% | - | - | Upgrade
|
| Free Cash Flow | -32.16 | -32.16 | 46.18 | -15.38 | 13.05 | -2.47 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.07 | 0.10 | -0.03 | 0.03 | - | Upgrade
|
| Dividend Per Share | 0.055 | 0.055 | 0.050 | 0.050 | 0.035 | 0.034 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 0% | 42.86% | 2.08% | - | Upgrade
|
| Gross Margin | 29.73% | 29.73% | 27.06% | 30.35% | 30.07% | 28.92% | Upgrade
|
| Operating Margin | 20.84% | 20.84% | 18.23% | 23.33% | 24.10% | 25.64% | Upgrade
|
| Profit Margin | 13.06% | 13.06% | 14.73% | 16.45% | 15.60% | 15.88% | Upgrade
|
| Free Cash Flow Margin | -4.93% | -4.93% | 8.64% | -3.23% | 3.76% | -1.08% | Upgrade
|
| EBITDA | 142.64 | 142.64 | 101.41 | 113.53 | 86.43 | 61.59 | Upgrade
|
| EBITDA Margin | 21.86% | 21.86% | 18.98% | 23.87% | 24.92% | 26.91% | Upgrade
|
| D&A For EBITDA | 6.65 | 6.65 | 3.99 | 2.54 | 2.85 | 2.9 | Upgrade
|
| EBIT | 135.98 | 135.98 | 97.43 | 111 | 83.58 | 58.69 | Upgrade
|
| EBIT Margin | 20.84% | 20.84% | 18.23% | 23.33% | 24.10% | 25.64% | Upgrade
|
| Effective Tax Rate | 24.83% | 24.83% | 3.13% | 23.96% | 26.90% | 25.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.