Oriental Interest Berhad (KLSE:OIB)
1.250
+0.030 (2.46%)
At close: Oct 30, 2026
Oriental Interest Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Net Income | 96.8 | 122.75 | 85.21 | 78.69 | 78.27 |
Depreciation & Amortization | 12.77 | 11.11 | 6.65 | 4.66 | 3.21 |
Loss (Gain) From Sale of Assets | - | 0.2 | -0.14 | -0.01 | 0.17 |
Asset Writedown & Restructuring Costs | - | 0.87 | 0.66 | 0.23 | 0.06 |
Loss (Gain) on Equity Investments | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
Other Operating Activities | 26.68 | 33.78 | 19.31 | -12.92 | 11.86 |
Change in Accounts Receivable | - | -108.71 | 43.58 | -17.59 | -101.44 |
Change in Inventory | - | 62.47 | -199.93 | -15.67 | 34.76 |
Change in Accounts Payable | - | -42.64 | -3.04 | 6.71 | 18.79 |
Change in Unearned Revenue | - | 80.27 | 10.22 | -0.61 | -21.43 |
Change in Other Net Operating Assets | 59.35 | 5.13 | 24.66 | 10.73 | -33 |
Operating Cash Flow | 195.58 | 165.2 | -12.84 | 54.2 | -8.77 |
Operating Cash Flow Growth | 18.39% | - | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Capital Expenditures | -23.44 | -13.92 | -19.31 | -8.02 | -6.61 |
Sale of Property, Plant & Equipment | 2.5 | 0.21 | 0.26 | 0.01 | 0.21 |
Cash Acquisitions | -20.2 | - | - | - | - |
Sale (Purchase) of Real Estate | -7.66 | -1.14 | -0.19 | -0.87 | -9.91 |
Other Investing Activities | 5.18 | 5.77 | 2.06 | 2.73 | 1.47 |
Investing Cash Flow | -43.63 | -9.08 | -17.19 | -6.14 | -14.84 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Long-Term Debt Issued | - | - | 131.82 | - | 20.79 |
Total Debt Issued | - | - | 131.82 | - | 20.79 |
Long-Term Debt Repaid | -20.78 | -43.03 | -0.43 | -32.49 | -0.55 |
Lease Payments | -0.13 | -2.06 | -0.43 | -0.54 | -0.55 |
Total Debt Repaid | -20.78 | -43.03 | -0.43 | -32.49 | -0.55 |
Net Debt Issued (Repaid) | -20.78 | -43.03 | 131.39 | -32.49 | 20.24 |
Issuance of Common Stock | 11.14 | 160.28 | - | - | - |
Common Dividends Paid | -36.41 | -146.31 | -23.23 | -23.23 | -16.26 |
Other Financing Activities | -41.15 | -23.98 | -7.24 | -20.2 | -17.1 |
Financing Cash Flow | -87.2 | -100.84 | 100.93 | -75.92 | -13.12 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Net Cash Flow | 64.75 | 55.28 | 70.9 | -27.86 | -36.73 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 172.14 | 151.29 | -32.16 | 46.18 | -15.38 |
Free Cash Flow Growth | 13.78% | - | - | - | - |
Free Cash Flow Margin | 25.30% | 17.79% | -4.93% | 8.64% | -3.23% |
Free Cash Flow Per Share | 0.30 | 0.29 | -0.07 | 0.10 | -0.03 |
Levered Free Cash Flow | 106.04 | 103.89 | 31.35 | 19.09 | -18.44 |
Unlevered Free Cash Flow | 108.39 | 106.01 | 31.69 | 19.2 | -18.42 |
Free Cash Flow After Leases | 172.01 | 149.23 | -32.59 | 45.64 | -15.93 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash Interest Paid | - | 18 | 16.73 | 13.51 | 11.47 |
Cash Income Tax Paid | - | 45.82 | 29.43 | 29.56 | 22.69 |
Change in Working Capital | 59.35 | -3.47 | -124.51 | -16.43 | -102.32 |