OpenSys (M) Berhad (KLSE:OPENSYS)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3150
0.00 (0.00%)
At close: Sep 4, 2025

OpenSys (M) Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
101.7292.7588.3882.2961.5182.41
Upgrade
Revenue Growth (YoY)
10.46%4.95%7.40%33.77%-25.36%-19.89%
Upgrade
Cost of Revenue
65.257.2855.5850.8732.4253.77
Upgrade
Gross Profit
36.5335.4632.831.4229.0928.64
Upgrade
Selling, General & Admin
11.3210.69.219.58.087.96
Upgrade
Research & Development
2.942.992.82.612.382.44
Upgrade
Other Operating Expenses
4.754.753.693.223.092.98
Upgrade
Operating Expenses
19.0118.3515.715.3413.5513.37
Upgrade
Operating Income
17.5117.1117.0916.0815.5415.26
Upgrade
Interest Expense
-0.66-0.51-0.19-0.19-0.41-0.69
Upgrade
EBT Excluding Unusual Items
16.716.616.9115.8915.1314.58
Upgrade
Asset Writedown
-0.34-0.34-0.37-0.02-0.05-0.19
Upgrade
Other Unusual Items
-----0.8
Upgrade
Pretax Income
16.3516.2616.5415.8715.0715.19
Upgrade
Income Tax Expense
4.354.284.134.133.994.08
Upgrade
Earnings From Continuing Operations
12.0111.9812.411.7411.0811.1
Upgrade
Minority Interest in Earnings
-0.15-0.06-0.07-0.05-0.04-0.02
Upgrade
Net Income
11.8511.9212.3411.711.0411.08
Upgrade
Net Income to Common
11.8511.9212.3411.711.0411.08
Upgrade
Net Income Growth
-7.24%-3.42%5.49%5.89%-0.32%-0.18%
Upgrade
Shares Outstanding (Basic)
447447447447447447
Upgrade
Shares Outstanding (Diluted)
447447447447447447
Upgrade
EPS (Basic)
0.030.030.030.030.020.02
Upgrade
EPS (Diluted)
0.030.030.030.030.020.02
Upgrade
EPS Growth
-7.24%-3.42%5.49%5.90%-0.32%-0.18%
Upgrade
Free Cash Flow
16.115.79-0.238.211721.86
Upgrade
Free Cash Flow Per Share
0.040.01-0.000.020.040.05
Upgrade
Dividend Per Share
0.0180.0180.0170.0140.0100.009
Upgrade
Dividend Growth
-5.88%21.43%40.00%8.70%-8.00%
Upgrade
Gross Margin
35.91%38.24%37.11%38.18%47.30%34.75%
Upgrade
Operating Margin
17.22%18.45%19.34%19.54%25.26%18.52%
Upgrade
Profit Margin
11.65%12.85%13.96%14.21%17.95%13.44%
Upgrade
Free Cash Flow Margin
15.83%6.24%-0.26%9.98%27.64%26.52%
Upgrade
EBITDA
25.1824.5322.5322.0521.5521.07
Upgrade
EBITDA Margin
24.76%26.45%25.50%26.80%35.04%25.57%
Upgrade
D&A For EBITDA
7.677.425.445.976.025.81
Upgrade
EBIT
17.5117.1117.0916.0815.5415.26
Upgrade
EBIT Margin
17.22%18.45%19.34%19.54%25.26%18.52%
Upgrade
Effective Tax Rate
26.60%26.33%24.99%26.00%26.47%26.90%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.