OpenSys (M) Berhad (KLSE:OPENSYS)
Malaysia · Delayed Price · Currency is MYR 0.3150
+0.0050 (1.61%)
At close: Aug 11, 2026
OpenSys (M) Berhad Ratios and Metrics
Market cap in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 141 | 139 | 156 | 165 | 156 | 163 | |
Market Cap Growth | 0% | -11.43% | -5.41% | 5.71% | -4.11% | -30.48% |
Enterprise Value | 125 | 113 | 143 | 130 | 123 | 135 |
Last Close Price | 0.32 | 0.30 | 0.32 | 0.32 | 0.29 | 0.29 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.96 | 10.41 | 13.13 | 13.40 | 13.37 | 14.77 |
PS Ratio | 1.28 | 1.33 | 1.69 | 1.87 | 1.90 | 2.65 |
PB Ratio | 1.42 | 1.42 | 1.70 | 1.88 | 1.88 | 2.10 |
P/TBV Ratio | 1.43 | 1.43 | 1.71 | 1.89 | 1.89 | 2.11 |
P/FCF Ratio | 15.18 | 4.96 | 27.01 | - | 19.04 | 9.59 |
P/OCF Ratio | 10.52 | 4.18 | 14.86 | 9.69 | 14.63 | 8.86 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.13 | 1.09 | 1.54 | 1.47 | 1.49 | 2.20 |
EV/EBITDA Ratio | 4.33 | 4.23 | 5.83 | 5.77 | 5.56 | 6.27 |
EV/EBIT Ratio | 6.31 | 6.00 | 8.36 | 7.61 | 7.62 | 8.70 |
EV/FCF Ratio | 13.49 | 4.04 | 24.72 | - | 14.92 | 7.95 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.12 | 0.13 | 0.18 | 0.14 | 0.09 | 0.12 |
Debt / EBITDA Ratio | 0.41 | 0.45 | 0.63 | 0.50 | 0.32 | 0.41 |
Debt / FCF Ratio | 1.28 | 0.44 | 2.78 | - | 0.92 | 0.55 |
Net Debt / Equity Ratio | -0.17 | -0.35 | -0.17 | -0.22 | -0.37 | -0.38 |
Net Debt / EBITDA Ratio | -0.59 | -1.29 | -0.65 | -0.85 | -1.39 | -1.35 |
Net Debt / FCF Ratio | -1.77 | -1.23 | -2.76 | 84.16 | -3.74 | -1.71 |
Asset Turnover | 0.79 | 0.81 | 0.76 | 0.79 | 0.79 | 0.61 |
Inventory Turnover | 3.70 | 3.64 | 3.33 | 4.67 | 4.96 | 3.92 |
Quick Ratio | 1.90 | 2.87 | 2.36 | 2.78 | 3.74 | 3.81 |
Current Ratio | 2.62 | 3.68 | 3.46 | 3.63 | 4.63 | 4.73 |
Return on Equity (ROE) | 14.95% | 14.33% | 13.34% | 14.52% | 14.63% | 14.93% |
Return on Assets (ROA) | 8.89% | 9.18% | 8.74% | 9.53% | 9.66% | 9.63% |
Return on Invested Capital (ROIC) | 20.53% | 20.54% | 17.45% | 21.21% | 23.64% | 22.46% |
Return on Capital Employed (ROCE) | 18.30% | 17.30% | 16.10% | 16.90% | 17.30% | 17.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 10.04% | 9.61% | 7.62% | 7.46% | 7.48% | 6.77% |
FCF Yield | 6.59% | 20.18% | 3.70% | -0.14% | 5.25% | 10.42% |
Dividend Yield | 5.81% | 5.98% | 5.61% | 5.25% | 4.80% | 3.42% |
Payout Ratio | 56.92% | 60.42% | 67.50% | 61.57% | 53.49% | 40.46% |
Total Shareholder Return | 5.81% | 5.98% | 5.61% | 5.25% | 4.80% | 3.42% |