OpenSys (M) Berhad (KLSE:OPENSYS)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3150
0.00 (0.00%)
At close: Sep 4, 2025

OpenSys (M) Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
11.8511.9212.3411.711.0411.08
Upgrade
Depreciation & Amortization
8.58.246.817.257.537.52
Upgrade
Other Amortization
0.250.390.280.10.04-
Upgrade
Loss (Gain) From Sale of Assets
-0.08-0.05-0.06-0.25-0.14-0.07
Upgrade
Asset Writedown & Restructuring Costs
0.330.350.370.020.050.96
Upgrade
Other Operating Activities
0.180.02-0.35-0.440.230.74
Upgrade
Change in Accounts Receivable
-1.25-3.18-1.72-7.674.4410.66
Upgrade
Change in Inventory
2.17-8.76-2.74-2.17-3.630.63
Upgrade
Change in Accounts Payable
-0.811.612.132.16-1.16-7.02
Upgrade
Operating Cash Flow
21.1410.5317.0610.6918.4124.51
Upgrade
Operating Cash Flow Growth
53.37%-38.27%59.58%-41.93%-24.90%87.71%
Upgrade
Capital Expenditures
-5.03-4.74-17.28-2.47-1.41-2.65
Upgrade
Sale of Property, Plant & Equipment
0.180.060.240.640.430.19
Upgrade
Sale (Purchase) of Intangibles
----0.11-0.56-0.31
Upgrade
Investment in Securities
------12.78
Upgrade
Investing Cash Flow
-4.85-4.68-17.04-1.94-1.53-15.55
Upgrade
Short-Term Debt Issued
-1.491.3---
Upgrade
Long-Term Debt Issued
-6----
Upgrade
Total Debt Issued
2.127.491.3---
Upgrade
Short-Term Debt Repaid
--1.3---0.4-1.65
Upgrade
Long-Term Debt Repaid
--2.98-2.83-2.61-4.73-3.61
Upgrade
Total Debt Repaid
-6.25-4.29-2.83-2.61-5.13-5.26
Upgrade
Net Debt Issued (Repaid)
-4.133.2-1.52-2.61-5.13-5.26
Upgrade
Common Dividends Paid
-8.04-8.04-7.6-6.26-4.47-4.1
Upgrade
Other Financing Activities
0.1-0.161.93-0.15-0.15-0.38
Upgrade
Financing Cash Flow
-12.07-5-7.19-9.01-9.75-9.74
Upgrade
Net Cash Flow
4.210.84-7.17-0.267.12-0.78
Upgrade
Free Cash Flow
16.115.79-0.238.211721.86
Upgrade
Free Cash Flow Growth
----51.69%-22.22%112.61%
Upgrade
Free Cash Flow Margin
15.83%6.24%-0.26%9.98%27.64%26.52%
Upgrade
Free Cash Flow Per Share
0.040.01-0.000.020.040.05
Upgrade
Cash Interest Paid
0.660.510.190.190.410.69
Upgrade
Cash Income Tax Paid
4.344.334.574.743.863.45
Upgrade
Levered Free Cash Flow
16.295.52-1.317.7214.0719.77
Upgrade
Unlevered Free Cash Flow
16.715.84-1.27.8314.3320.2
Upgrade
Change in Working Capital
0.1-10.34-2.33-7.68-0.354.28
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.