OpenSys (M) Berhad (KLSE:OPENSYS)

OpenSys (M) Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	136	156	165	156	163	235
Market Cap Growth	-17.95%	-5.41%	5.71%	-4.11%	-30.48%	112.84%
Enterprise Value	120	143	130	123	135	218
Last Close Price	0.30	0.34	0.34	0.31	0.31	0.44
PE Ratio	11.45	13.13	13.40	13.37	14.77	21.17
PS Ratio	1.40	1.69	1.87	1.90	2.65	2.85
PB Ratio	1.47	1.70	1.88	1.88	2.10	3.31
P/TBV Ratio	1.47	1.71	1.89	1.89	2.11	3.31
P/FCF Ratio	68.19	27.01	-	19.04	9.59	10.73
P/OCF Ratio	19.01	14.86	9.69	14.63	8.86	9.57
EV/Sales Ratio	1.23	1.54	1.47	1.49	2.20	2.64
EV/EBITDA Ratio	4.67	5.83	5.77	5.56	6.27	10.32
EV/EBIT Ratio	6.93	8.36	7.61	7.62	8.70	14.25
EV/FCF Ratio	59.92	24.72	-	14.92	7.95	9.95
Debt / Equity Ratio	0.15	0.18	0.14	0.09	0.12	0.20
Debt / EBITDA Ratio	0.55	0.63	0.50	0.32	0.41	0.61
Debt / FCF Ratio	7.06	2.78	-	0.92	0.55	0.63
Asset Turnover	0.74	0.76	0.79	0.79	0.61	0.80
Inventory Turnover	3.72	3.33	4.67	4.96	3.92	6.81
Quick Ratio	1.85	2.36	2.78	3.74	3.81	2.79
Current Ratio	2.42	3.46	3.63	4.63	4.73	3.32
Return on Equity (ROE)	13.21%	13.34%	14.52%	14.63%	14.93%	16.45%
Return on Assets (ROA)	8.17%	8.74%	9.53%	9.66%	9.63%	9.31%
Return on Capital (ROIC)	10.42%	10.30%	11.22%	11.32%	11.31%	11.39%
Return on Capital Employed (ROCE)	16.70%	16.10%	16.90%	17.30%	17.30%	17.90%
Earnings Yield	8.74%	7.62%	7.46%	7.48%	6.77%	4.72%
FCF Yield	1.47%	3.70%	-0.14%	5.25%	10.42%	9.32%
Dividend Yield	5.90%	5.29%	4.96%	4.53%	3.23%	2.11%
Payout Ratio	67.55%	67.50%	61.57%	53.49%	40.46%	36.97%
Total Shareholder Return	5.81%	5.29%	4.96%	4.53%	3.23%	2.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.