Orgabio Holdings Berhad (KLSE:ORGABIO)
Malaysia · Delayed Price · Currency is MYR 0.3150
0.00 (0.00%)
At close: Jul 29, 2025
Exscientia Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2020 |
| 97.75 | 74.14 | 58.84 | 64.35 | 59.07 | 39.37 | Upgrade | |
Revenue Growth (YoY) | 47.09% | 26.01% | -8.58% | 8.94% | 50.03% | 24.22% | Upgrade |
Cost of Revenue | 81.4 | 60.26 | 48.97 | 50.5 | 41.2 | 27.16 | Upgrade |
Gross Profit | 16.35 | 13.87 | 9.86 | 13.86 | 17.87 | 12.21 | Upgrade |
Selling, General & Admin | 9.22 | 7.95 | 9.45 | 5.8 | 5.24 | 4.12 | Upgrade |
Other Operating Expenses | 0.88 | 0.64 | 0.24 | 0.12 | 0.26 | 0.02 | Upgrade |
Operating Expenses | 10.14 | 8.6 | 9.7 | 5.92 | 5.55 | 4.14 | Upgrade |
Operating Income | 6.21 | 5.27 | 0.16 | 7.94 | 12.32 | 8.08 | Upgrade |
Interest Expense | -0.57 | -0.56 | -0.59 | -0.57 | -0.56 | -0.64 | Upgrade |
Interest & Investment Income | - | - | - | - | - | 0.05 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.1 | Upgrade |
Other Non Operating Income (Expenses) | 0.75 | 0.93 | 0.58 | 0.27 | 0.34 | 0.12 | Upgrade |
EBT Excluding Unusual Items | 6.39 | 5.65 | 0.15 | 7.63 | 12.09 | 7.72 | Upgrade |
Asset Writedown | - | - | - | 0.36 | -1.05 | - | Upgrade |
Pretax Income | 6.39 | 5.65 | 0.15 | 8 | 11.05 | 7.72 | Upgrade |
Income Tax Expense | 1.98 | 1.54 | 1.03 | 2.24 | 3.41 | 2.09 | Upgrade |
Earnings From Continuing Operations | 4.4 | 4.11 | -0.88 | 5.76 | 7.64 | 5.64 | Upgrade |
Net Income | 4.4 | 4.11 | -0.88 | 5.76 | 7.64 | 5.64 | Upgrade |
Net Income to Common | 4.4 | 4.11 | -0.88 | 5.76 | 7.64 | 5.64 | Upgrade |
Net Income Growth | 16.94% | - | - | -24.60% | 35.57% | 150.03% | Upgrade |
Shares Outstanding (Basic) | 248 | 248 | 247 | 127 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 248 | 248 | 247 | 127 | 1 | 1 | Upgrade |
Shares Change (YoY) | -0.39% | 0.43% | 94.71% | 13478.87% | 2.37% | - | Upgrade |
EPS (Basic) | 0.02 | 0.02 | -0.00 | 0.05 | 8.18 | 6.18 | Upgrade |
EPS (Diluted) | 0.02 | 0.02 | -0.00 | 0.05 | 8.18 | 6.18 | Upgrade |
EPS Growth | 17.78% | - | - | -99.44% | 32.44% | 150.03% | Upgrade |
Free Cash Flow | -4.98 | -4.59 | -10.37 | -4.88 | 7.73 | 8.09 | Upgrade |
Free Cash Flow Per Share | -0.02 | -0.02 | -0.04 | -0.04 | 8.28 | 8.87 | Upgrade |
Gross Margin | 16.72% | 18.71% | 16.76% | 21.54% | 30.25% | 31.02% | Upgrade |
Operating Margin | 6.35% | 7.11% | 0.28% | 12.33% | 20.86% | 20.52% | Upgrade |
Profit Margin | 4.51% | 5.54% | -1.50% | 8.95% | 12.93% | 14.31% | Upgrade |
Free Cash Flow Margin | -5.09% | -6.19% | -17.63% | -7.59% | 13.08% | 20.54% | Upgrade |
EBITDA | 7.9 | 6.95 | 1.87 | 9.46 | 13.41 | 9.05 | Upgrade |
EBITDA Margin | 8.08% | 9.38% | 3.18% | 14.69% | 22.70% | 22.99% | Upgrade |
D&A For EBITDA | 1.68 | 1.68 | 1.71 | 1.52 | 1.09 | 0.97 | Upgrade |
EBIT | 6.21 | 5.27 | 0.16 | 7.94 | 12.32 | 8.08 | Upgrade |
EBIT Margin | 6.35% | 7.11% | 0.28% | 12.33% | 20.86% | 20.52% | Upgrade |
Effective Tax Rate | 31.06% | 27.24% | 684.03% | 27.97% | 30.84% | 27.03% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.