Orgabio Holdings Berhad (KLSE:ORGABIO)
Malaysia · Delayed Price · Currency is MYR 0.3150
0.00 (0.00%)
At close: Jun 3, 2026
Orgabio Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 148.79 | 111.05 | 74.14 | 58.84 | 64.35 | 59.07 | |
Revenue Growth (YoY) | 52.21% | 49.79% | 26.01% | -8.58% | 8.94% | 50.03% |
Cost of Revenue | 122.63 | 93.17 | 60.26 | 48.97 | 50.5 | 41.2 |
Gross Profit | 26.16 | 17.88 | 13.87 | 9.86 | 13.86 | 17.87 |
Selling, General & Admin | 11.74 | 10.15 | 7.95 | 9.45 | 5.8 | 5.24 |
Other Operating Expenses | 0.76 | 1.13 | 0.64 | 0.24 | 0.12 | 0.26 |
Operating Expenses | 13.04 | 11.34 | 8.6 | 9.7 | 5.92 | 5.55 |
Operating Income | 13.11 | 6.55 | 5.27 | 0.16 | 7.94 | 12.32 |
Interest Expense | -0.68 | -0.65 | -0.56 | -0.59 | -0.57 | -0.56 |
Interest & Investment Income | 0.21 | 0.21 | 0.28 | - | - | - |
Other Non Operating Income (Expenses) | 1.08 | 0.49 | 0.65 | 0.58 | 0.27 | 0.34 |
EBT Excluding Unusual Items | 13.72 | 6.6 | 5.65 | 0.15 | 7.63 | 12.09 |
Asset Writedown | - | - | - | - | 0.36 | -1.05 |
Pretax Income | 13.72 | 6.6 | 5.65 | 0.15 | 8 | 11.05 |
Income Tax Expense | 4.48 | 2.67 | 1.54 | 1.03 | 2.24 | 3.41 |
Earnings From Continuing Operations | 9.24 | 3.93 | 4.11 | -0.88 | 5.76 | 7.64 |
Net Income | 9.24 | 3.93 | 4.11 | -0.88 | 5.76 | 7.64 |
Net Income to Common | 9.24 | 3.93 | 4.11 | -0.88 | 5.76 | 7.64 |
Net Income Growth | 109.86% | -4.43% | - | - | -24.60% | 35.57% |
Shares Outstanding (Basic) | 248 | 248 | 248 | 247 | 127 | 1 |
Shares Outstanding (Diluted) | 248 | 248 | 248 | 247 | 127 | 1 |
Shares Change (YoY) | -0.03% | - | 0.43% | 94.71% | 13478.87% | 2.37% |
EPS (Basic) | 0.04 | 0.02 | 0.02 | -0.00 | 0.05 | 8.18 |
EPS (Diluted) | 0.04 | 0.02 | 0.02 | -0.00 | 0.05 | 8.18 |
EPS Growth | 109.92% | -4.69% | - | - | -99.44% | 32.44% |
Free Cash Flow | 8.05 | -4.25 | -4.59 | -10.37 | -4.88 | 7.73 |
Free Cash Flow Per Share | 0.03 | -0.02 | -0.02 | -0.04 | -0.04 | 8.28 |
Gross Margin | 17.58% | 16.10% | 18.71% | 16.76% | 21.54% | 30.25% |
Operating Margin | 8.81% | 5.90% | 7.11% | 0.28% | 12.33% | 20.86% |
Profit Margin | 6.21% | 3.54% | 5.54% | -1.50% | 8.95% | 12.93% |
Free Cash Flow Margin | 5.41% | -3.83% | -6.19% | -17.63% | -7.59% | 13.08% |
EBITDA | 16.95 | 8.49 | 6.95 | 1.87 | 9.46 | 13.41 |
EBITDA Margin | 11.39% | 7.65% | 9.38% | 3.18% | 14.69% | 22.70% |
D&A For EBITDA | 3.84 | 1.95 | 1.68 | 1.71 | 1.52 | 1.09 |
EBIT | 13.11 | 6.55 | 5.27 | 0.16 | 7.94 | 12.32 |
EBIT Margin | 8.81% | 5.90% | 7.11% | 0.28% | 12.33% | 20.86% |
Effective Tax Rate | 32.64% | 40.51% | 27.24% | 684.03% | 27.97% | 30.84% |