Orgabio Holdings Berhad (KLSE:ORGABIO)
Malaysia · Delayed Price · Currency is MYR 0.3150
0.00 (0.00%)
At close: Jul 29, 2025
Orgabio Holdings Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2020 |
Net Income | 4.4 | 4.11 | -0.88 | 5.76 | 7.64 | 5.64 | Upgrade |
Depreciation & Amortization | 2.19 | 2.29 | 2.6 | 2.23 | 1.71 | 1.59 | Upgrade |
Other Amortization | - | - | - | 0 | 0.02 | 0.02 | Upgrade |
Loss (Gain) From Sale of Assets | -0.09 | - | - | -0.01 | 0 | - | Upgrade |
Asset Writedown & Restructuring Costs | 0 | 0.01 | -0.03 | -0.36 | 1.07 | - | Upgrade |
Loss (Gain) From Sale of Investments | - | - | - | 0.07 | 0.12 | - | Upgrade |
Provision & Write-off of Bad Debts | 0.04 | 0.03 | 0.01 | -0 | 0.1 | 0 | Upgrade |
Other Operating Activities | 0.16 | 0.02 | 0.32 | -0.48 | 0.25 | 1.35 | Upgrade |
Change in Accounts Receivable | -5.47 | -3.46 | 3.77 | -4.3 | -2.4 | 0.25 | Upgrade |
Change in Inventory | -7.11 | -4.01 | -2.41 | -2.65 | -1.08 | -0 | Upgrade |
Change in Accounts Payable | 9.55 | 5.25 | -3.41 | 0.1 | 2.01 | -0.09 | Upgrade |
Operating Cash Flow | 3.68 | 4.24 | -0.04 | 0.36 | 9.43 | 8.75 | Upgrade |
Operating Cash Flow Growth | -19.76% | - | - | -96.16% | 7.73% | 117.25% | Upgrade |
Capital Expenditures | -8.66 | -8.83 | -10.34 | -5.25 | -1.7 | -0.66 | Upgrade |
Sale of Property, Plant & Equipment | 0.09 | - | - | 0.01 | 0 | - | Upgrade |
Investment in Securities | - | - | - | 4.05 | -4 | - | Upgrade |
Other Investing Activities | 0.32 | 0.28 | 0.38 | 0.04 | 0.05 | 0.05 | Upgrade |
Investing Cash Flow | -8.25 | -8.54 | -9.95 | -1.15 | -5.65 | -0.61 | Upgrade |
Long-Term Debt Issued | - | 0.45 | 0.2 | 1.19 | - | - | Upgrade |
Short-Term Debt Repaid | - | - | - | -0 | - | - | Upgrade |
Long-Term Debt Repaid | - | -1.21 | -2.84 | -1.33 | -1.73 | -0.54 | Upgrade |
Total Debt Repaid | -0.9 | -1.21 | -2.84 | -1.34 | -1.73 | -0.54 | Upgrade |
Net Debt Issued (Repaid) | -0.46 | -0.77 | -2.63 | -0.15 | -1.73 | -0.54 | Upgrade |
Issuance of Common Stock | - | - | 29.97 | - | - | - | Upgrade |
Common Dividends Paid | - | - | - | -2.5 | -7 | - | Upgrade |
Other Financing Activities | -0.58 | -0.56 | -0.59 | -0.57 | -0.56 | 0.27 | Upgrade |
Financing Cash Flow | -1.03 | -1.33 | 26.74 | -3.22 | -9.29 | -0.27 | Upgrade |
Foreign Exchange Rate Adjustments | -0.02 | -0.01 | -0.11 | -0.06 | -0.07 | 0.09 | Upgrade |
Net Cash Flow | -5.62 | -5.64 | 16.64 | -4.07 | -5.58 | 7.96 | Upgrade |
Free Cash Flow | -4.98 | -4.59 | -10.37 | -4.88 | 7.73 | 8.09 | Upgrade |
Free Cash Flow Growth | - | - | - | - | -4.47% | 171.80% | Upgrade |
Free Cash Flow Margin | -5.09% | -6.19% | -17.63% | -7.59% | 13.08% | 20.54% | Upgrade |
Free Cash Flow Per Share | -0.02 | -0.02 | -0.04 | -0.04 | 8.28 | 8.87 | Upgrade |
Cash Interest Paid | 0.58 | 0.56 | 0.59 | 0.57 | 0.56 | 0.64 | Upgrade |
Cash Income Tax Paid | 2.08 | 1.84 | 1.16 | 3.22 | 3.6 | 1.23 | Upgrade |
Levered Free Cash Flow | -5.97 | -5.75 | -8.53 | -6.31 | 0.73 | 12.51 | Upgrade |
Unlevered Free Cash Flow | -5.61 | -5.41 | -8.15 | -5.95 | 1.08 | 12.91 | Upgrade |
Change in Net Working Capital | 3.02 | 2.17 | 0.52 | 7.9 | 6.65 | -6.91 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.