Orkim Berhad (KLSE:ORKIM)
0.8900
+0.0050 (0.56%)
At close: Jun 8, 2026
Orkim Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2008 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '08 Dec 31, 2008 |
| 321.55 | 309.85 | 316.59 | 302.58 | 315.58 | 1.99 | |
Revenue Growth (YoY) | 1.57% | -2.13% | 4.63% | -4.12% | 15726.33% | -21.68% |
Cost of Revenue | 213.54 | 204.88 | 201.81 | 188.48 | 221.34 | - |
Gross Profit | 108.01 | 104.97 | 114.78 | 114.1 | 94.24 | 1.99 |
Selling, General & Admin | 18.92 | 19.08 | 9.53 | 7.66 | 4.08 | - |
Other Operating Expenses | -2.94 | -2.93 | -1.46 | -0.01 | -0.93 | 1.32 |
Operating Expenses | 15.76 | 16.15 | 8.07 | 8.61 | 3.82 | 1.32 |
Operating Income | 92.25 | 88.82 | 106.71 | 105.5 | 90.42 | 0.67 |
Interest Expense | -14.27 | -13.55 | -18.2 | -24.33 | -28.35 | - |
Interest & Investment Income | 1.48 | 1.63 | 1.03 | 1.14 | 0.35 | - |
Currency Exchange Gain (Loss) | -0.31 | - | - | -0 | -2.79 | - |
Other Non Operating Income (Expenses) | 0.27 | - | - | -0.57 | -0.91 | - |
EBT Excluding Unusual Items | 79.41 | 76.9 | 89.53 | 81.74 | 58.73 | 0.67 |
Gain (Loss) on Sale of Assets | - | - | 4.48 | - | -32.35 | - |
Pretax Income | 78.79 | 76.9 | 94.01 | 81.88 | 28.61 | 0.67 |
Income Tax Expense | 0.53 | 0.72 | 1.11 | 0.83 | 0.67 | 0.24 |
Earnings From Continuing Operations | 78.26 | 76.17 | 92.91 | 81.05 | 27.94 | 0.43 |
Minority Interest in Earnings | - | - | - | - | - | -0.08 |
Net Income | 78.26 | 76.17 | 92.91 | 81.05 | 27.94 | 0.35 |
Net Income to Common | 78.26 | 76.17 | 92.91 | 81.05 | 27.94 | 0.35 |
Net Income Growth | -15.77% | -18.01% | 14.63% | 190.06% | 7837.78% | - |
Shares Outstanding (Basic) | 1,025 | 1,000 | 900 | 900 | 900 | 617 |
Shares Outstanding (Diluted) | 1,025 | 1,000 | 900 | 900 | 900 | 617 |
Shares Change (YoY) | 13.89% | 11.11% | - | - | 45.88% | 68.47% |
EPS (Basic) | 0.08 | 0.08 | 0.10 | 0.09 | 0.03 | 0.00 |
EPS (Diluted) | 0.08 | 0.08 | 0.10 | 0.09 | 0.03 | 0.00 |
EPS Growth | -26.04% | -26.21% | 14.63% | 190.07% | 5346.49% | - |
Free Cash Flow | -3.05 | 8.16 | 81.18 | 118.91 | 112.53 | - |
Free Cash Flow Per Share | -0.00 | 0.01 | 0.09 | 0.13 | 0.13 | - |
Dividend Per Share | 0.015 | 0.036 | 0.011 | - | - | - |
Dividend Growth | 33.78% | 224.32% | - | - | - | - |
Gross Margin | 33.59% | 33.88% | 36.25% | 37.71% | 29.86% | 100.00% |
Operating Margin | 28.69% | 28.67% | 33.70% | 34.87% | 28.65% | 33.75% |
Profit Margin | 24.34% | 24.58% | 29.35% | 26.78% | 8.85% | 17.65% |
Free Cash Flow Margin | -0.95% | 2.63% | 25.64% | 39.30% | 35.66% | - |
EBITDA | 132.72 | 124.85 | 140.78 | 139.83 | 122.4 | - |
EBITDA Margin | 41.27% | 40.29% | 44.47% | 46.21% | 38.79% | - |
D&A For EBITDA | 40.47 | 36.03 | 34.07 | 34.33 | 31.98 | - |
EBIT | 92.25 | 88.82 | 106.71 | 105.5 | 90.42 | 0.67 |
EBIT Margin | 28.69% | 28.67% | 33.70% | 34.87% | 28.65% | 33.75% |
Effective Tax Rate | 0.67% | 0.94% | 1.18% | 1.01% | 2.33% | 36.25% |