KLSE:OSKVI Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1.41	-	-	-	-
Other Revenue	22.56	31.04	30.8	23.4	33.34
Revenue	23.96	31.04	30.8	23.4	33.34
Revenue Growth (YoY)	-22.79%	0.76%	31.62%	-29.80%	280.36%
Gross Profit	23.96	31.04	30.8	23.4	33.34
Selling, General & Admin	8.21	7.72	4.98	4.8	4.76
Operating Expenses	8.21	7.72	4.98	4.8	4.76
Operating Income	15.75	23.31	25.83	18.6	28.58
Interest Expense	-2.44	-1.1	-0.16	-0.01	-0.01
Earnings From Equity Investments	0.03	0.03	0.02	0.08	0.01
Currency Exchange Gain (Loss)	-0.01	-0.02	-0	0.28	0.36
Pretax Income	13.34	22.23	25.68	18.95	28.93
Income Tax Expense	-0.06	-1.28	1.74	-0.05	-0.2
Net Income	13.4	23.51	23.94	19	29.14
Net Income to Common	13.4	23.51	23.94	19	29.14
Net Income Growth	-43.01%	-1.79%	25.97%	-34.79%	638.85%
Shares Outstanding (Basic)	196	196	196	196	196
Shares Outstanding (Diluted)	196	196	196	196	196
EPS (Basic)	0.07	0.12	0.12	0.10	0.15
EPS (Diluted)	0.07	0.12	0.12	0.10	0.15
EPS Growth	-43.01%	-1.79%	25.97%	-34.79%	638.87%
Free Cash Flow	-3.79	-29.57	-8.6	0.59	-5.2
Free Cash Flow Per Share	-0.02	-0.15	-0.04	0.00	-0.03
Dividend Per Share	-	-	0.020	0.020	0.020
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	65.74%	75.12%	83.84%	79.48%	85.72%
Profit Margin	55.91%	75.75%	77.71%	81.19%	87.40%
Free Cash Flow Margin	-15.82%	-95.28%	-27.92%	2.53%	-15.59%
EBITDA	15.8	23.41	25.92	18.69	28.67
EBITDA Margin	65.95%	75.42%	84.15%	79.88%	86.00%
D&A For EBITDA	0.05	0.09	0.09	0.09	0.09
EBIT	15.75	23.31	25.83	18.6	28.58
EBIT Margin	65.74%	75.12%	83.84%	79.48%	85.72%
Effective Tax Rate	-	-	6.79%	-	-
Revenue as Reported	23.96	31.04	30.8	23.4	33.34

Source: S&P Global Market Intelligence. Standard template. Financial Sources.