Oxford Innotech Berhad (KLSE:OXB)
Malaysia · Delayed Price · Currency is MYR 0.4650
-0.0050 (-1.06%)
At close: Aug 28, 2026
Oxford Innotech Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 68.96 | 63.2 | 92.91 | 49.53 | 33.58 | 25.13 | |
Revenue Growth | -6.25% | -31.97% | 87.56% | 47.50% | 33.62% | - |
Cost of Revenue | 46.01 | 42.79 | 61.64 | 32.19 | 20.78 | 14.85 |
Gross Profit | 22.96 | 20.41 | 31.26 | 17.35 | 12.8 | 10.28 |
Selling, General & Admin | 11.78 | 11.53 | 11.54 | 5.35 | 3.74 | 2.05 |
Amortization of Goodwill & Intangibles | - | - | - | 1.82 | - | - |
Other Operating Expenses | -2.2 | -1.57 | -0.89 | -0.49 | -0.13 | -0.11 |
Operating Expenses | 9.58 | 9.97 | 10.65 | 7.55 | 3.98 | 2.3 |
Operating Income | 13.38 | 10.45 | 20.61 | 9.8 | 8.82 | 7.99 |
Interest Expense | -1.02 | -1.26 | -0.98 | -1.06 | -0.24 | -0.12 |
Interest & Investment Income | - | - | - | 0.13 | 0.1 | 0.27 |
Earnings From Equity Investments | - | - | - | - | - | 0.01 |
Currency Exchange Gain (Loss) | - | - | - | 0.11 | 0.03 | 0.01 |
Other Non Operating Income (Expenses) | - | - | - | -0.05 | - | - |
EBT Excluding Unusual Items | 12.36 | 9.19 | 19.63 | 8.93 | 8.72 | 8.16 |
Gain (Loss) on Sale of Investments | - | - | - | 0.32 | 0.21 | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.07 | 0.19 | 0.04 |
Asset Writedown | - | - | - | -0 | -0.09 | - |
Other Unusual Items | - | - | 0 | 0.02 | 0.02 | 0.03 |
Pretax Income | 12.36 | 9.19 | 19.64 | 9.34 | 9.04 | 8.22 |
Income Tax Expense | 2.72 | 2.13 | 4.05 | 1.29 | 0.83 | 1.07 |
Net Income | 9.65 | 7.06 | 15.58 | 8.05 | 8.21 | 7.16 |
Net Income to Common | 9.65 | 7.06 | 15.58 | 8.05 | 8.21 | 7.16 |
Net Income Growth | -8.94% | -54.67% | 93.71% | -2.01% | 14.75% | - |
Shares Outstanding (Basic) | 701 | 629 | 567 | 567 | 567 | 567 |
Shares Outstanding (Diluted) | 701 | 629 | 567 | 710 | 710 | 710 |
Shares Change | 23.76% | 11.10% | -20.21% | - | - | - |
EPS (Basic) | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 |
EPS Growth | -26.42% | -59.20% | 143.46% | -2.59% | 14.85% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.97 | 14.55 | 7.32 | 4.42 | 15.24 | -0.96 |
Free Cash Flow Per Share | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | -0.00 |
Dividend Per Share | 0.005 | 0.005 | 0.018 | 0.011 | - | - |
Dividend Growth | -52.79% | -71.73% | 66.89% | - | - | - |
Gross Margin | 33.29% | 32.30% | 33.65% | 35.02% | 38.11% | 40.91% |
Operating Margin | 19.40% | 16.53% | 22.18% | 19.78% | 26.25% | 31.78% |
Profit Margin | 13.99% | 11.18% | 16.78% | 16.24% | 24.45% | 28.47% |
Free Cash Flow Margin | 7.21% | 23.02% | 7.88% | 8.92% | 45.37% | -3.83% |
EBITDA | 19.11 | 15.93 | 25.36 | 13.76 | 9.71 | 8.74 |
EBITDA Margin | 27.71% | 25.20% | 27.29% | 27.77% | 28.91% | 34.78% |
D&A For EBITDA | 5.73 | 5.48 | 4.74 | 3.96 | 0.89 | 0.76 |
EBIT | 13.38 | 10.45 | 20.61 | 9.8 | 8.82 | 7.99 |
EBIT Margin | 19.40% | 16.53% | 22.18% | 19.78% | 26.25% | 31.78% |
Effective Tax Rate | 21.99% | 23.13% | 20.63% | 13.85% | 9.18% | 13.01% |
Advertising Expenses | - | - | - | 0.08 | - | - |