Padini Holdings Berhad (KLSE: PADINI)
Malaysia
· Delayed Price · Currency is MYR 3.490
-0.070 (-1.97%)
At close: Oct 7, 2024
Padini Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 1,919 | 1,919 | 1,822 | 1,319 | 1,029 | 1,355 | Upgrade
|
| Revenue Growth (YoY) | 5.31% | 5.31% | 38.13% | 28.14% | -24.01% | -24.02% | Upgrade
|
| Cost of Revenue | 1,224 | 1,224 | 1,104 | 811.58 | 639.92 | 817.08 | Upgrade
|
| Gross Profit | 695.1 | 695.1 | 717.76 | 507.51 | 389.47 | 537.6 | Upgrade
|
| Selling, General & Admin | 508.56 | 508.56 | 426.74 | 321.46 | 333.91 | 432.63 | Upgrade
|
| Other Operating Expenses | - | - | -9.78 | -15.76 | -15.55 | -8.6 | Upgrade
|
| Operating Expenses | 508.56 | 508.56 | 416.96 | 305.7 | 318.35 | 424.03 | Upgrade
|
| Operating Income | 186.54 | 186.54 | 300.79 | 201.82 | 71.12 | 113.57 | Upgrade
|
| Interest Expense | -25.23 | -25.23 | -21.55 | -19.21 | -21.01 | -25.92 | Upgrade
|
| Interest & Investment Income | - | - | 16.85 | 10.96 | 7.84 | 11.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 35.42 | 35.42 | -0.19 | -0.13 | -0.09 | -0.19 | Upgrade
|
| EBT Excluding Unusual Items | 196.74 | 196.74 | 295.89 | 193.43 | 57.86 | 98.55 | Upgrade
|
| Other Unusual Items | - | - | - | 11.68 | 16.29 | 8.77 | Upgrade
|
| Pretax Income | 196.74 | 196.74 | 295.89 | 205.11 | 74.15 | 107.32 | Upgrade
|
| Income Tax Expense | 50.14 | 50.14 | 73.2 | 51.01 | 20.09 | 32.15 | Upgrade
|
| Net Income | 146.6 | 146.6 | 222.69 | 154.1 | 54.06 | 75.17 | Upgrade
|
| Net Income to Common | 146.6 | 146.6 | 222.69 | 154.1 | 54.06 | 75.17 | Upgrade
|
| Net Income Growth | -34.17% | -34.17% | 44.51% | 185.08% | -28.09% | -53.06% | Upgrade
|
| Shares Outstanding (Basic) | 658 | 658 | 658 | 658 | 658 | 658 | Upgrade
|
| Shares Outstanding (Diluted) | 658 | 658 | 658 | 658 | 658 | 658 | Upgrade
|
| EPS (Basic) | 0.22 | 0.22 | 0.34 | 0.23 | 0.08 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.22 | 0.34 | 0.23 | 0.08 | 0.11 | Upgrade
|
| EPS Growth | -34.17% | -34.17% | 44.51% | 185.08% | -28.09% | -53.07% | Upgrade
|
| Free Cash Flow | 374.63 | 374.63 | -45.59 | 458.29 | 180.98 | 132.54 | Upgrade
|
| Free Cash Flow Per Share | 0.57 | 0.57 | -0.07 | 0.70 | 0.28 | 0.20 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.025 | 0.075 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 300.00% | -66.67% | -25.00% | Upgrade
|
| Gross Margin | 36.23% | 36.23% | 39.39% | 38.47% | 37.84% | 39.68% | Upgrade
|
| Operating Margin | 9.72% | 9.72% | 16.51% | 15.30% | 6.91% | 8.38% | Upgrade
|
| Profit Margin | 7.64% | 7.64% | 12.22% | 11.68% | 5.25% | 5.55% | Upgrade
|
| Free Cash Flow Margin | 19.52% | 19.52% | -2.50% | 34.74% | 17.58% | 9.78% | Upgrade
|
| EBITDA | 210.75 | 210.75 | 317.31 | 221.01 | 96.8 | 149.66 | Upgrade
|
| EBITDA Margin | 10.98% | 10.98% | 17.41% | 16.75% | 9.40% | 11.05% | Upgrade
|
| D&A For EBITDA | 24.2 | 24.2 | 16.52 | 19.2 | 25.68 | 36.09 | Upgrade
|
| EBIT | 186.54 | 186.54 | 300.79 | 201.82 | 71.12 | 113.57 | Upgrade
|
| EBIT Margin | 9.72% | 9.72% | 16.51% | 15.30% | 6.91% | 8.38% | Upgrade
|
| Effective Tax Rate | 25.49% | 25.49% | 24.74% | 24.87% | 27.09% | 29.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.