Padini Holdings Berhad (KLSE:PADINI)
Malaysia · Delayed Price · Currency is MYR 1.900
+0.090 (4.97%)
At close: Nov 17, 2025
Padini Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 1,938 | 1,919 | 1,822 | 1,319 | 1,029 | Upgrade | |
Revenue Growth (YoY) | 0.98% | 5.31% | 38.14% | 28.14% | -24.01% | Upgrade |
Cost of Revenue | 1,185 | 1,224 | 1,104 | 811.58 | 639.92 | Upgrade |
Gross Profit | 752.87 | 695.1 | 717.76 | 507.51 | 389.47 | Upgrade |
Selling, General & Admin | 545.81 | 508.56 | 426.74 | 321.46 | 333.91 | Upgrade |
Other Operating Expenses | -8.85 | -12.17 | -9.78 | -15.76 | -15.55 | Upgrade |
Operating Expenses | 536.96 | 496.39 | 416.96 | 305.7 | 318.35 | Upgrade |
Operating Income | 215.91 | 198.71 | 300.79 | 201.82 | 71.12 | Upgrade |
Interest Expense | -28.36 | -24.3 | -20.39 | -19.21 | -21.01 | Upgrade |
Interest & Investment Income | 22.49 | 19.75 | 16.85 | 10.96 | 7.84 | Upgrade |
Other Non Operating Income (Expenses) | -0.67 | -1.13 | -1.36 | -0.13 | -0.09 | Upgrade |
EBT Excluding Unusual Items | 209.38 | 193.04 | 295.89 | 193.43 | 57.86 | Upgrade |
Other Unusual Items | - | 3.7 | - | 11.68 | 16.29 | Upgrade |
Pretax Income | 209.38 | 196.74 | 295.89 | 205.11 | 74.15 | Upgrade |
Income Tax Expense | 54.59 | 50.14 | 73.2 | 51.01 | 20.09 | Upgrade |
Net Income | 154.79 | 146.6 | 222.69 | 154.1 | 54.06 | Upgrade |
Net Income to Common | 154.79 | 146.6 | 222.69 | 154.1 | 54.06 | Upgrade |
Net Income Growth | 5.59% | -34.17% | 44.51% | 185.07% | -28.09% | Upgrade |
Shares Outstanding (Basic) | 987 | 987 | 987 | 987 | 987 | Upgrade |
Shares Outstanding (Diluted) | 987 | 987 | 987 | 987 | 987 | Upgrade |
EPS (Basic) | 0.16 | 0.15 | 0.23 | 0.16 | 0.05 | Upgrade |
EPS (Diluted) | 0.16 | 0.15 | 0.23 | 0.16 | 0.05 | Upgrade |
EPS Growth | 5.59% | -34.17% | 44.51% | 185.08% | -28.09% | Upgrade |
Free Cash Flow | 147.55 | 374.83 | -45.4 | 458.29 | 180.98 | Upgrade |
Free Cash Flow Per Share | 0.15 | 0.38 | -0.05 | 0.46 | 0.18 | Upgrade |
Dividend Per Share | 0.069 | 0.067 | 0.067 | 0.067 | 0.017 | Upgrade |
Dividend Growth | 3.90% | - | - | 299.40% | -66.60% | Upgrade |
Gross Margin | 38.85% | 36.23% | 39.39% | 38.47% | 37.84% | Upgrade |
Operating Margin | 11.14% | 10.36% | 16.51% | 15.30% | 6.91% | Upgrade |
Profit Margin | 7.99% | 7.64% | 12.22% | 11.68% | 5.25% | Upgrade |
Free Cash Flow Margin | 7.61% | 19.53% | -2.49% | 34.74% | 17.58% | Upgrade |
EBITDA | 249.92 | 222.91 | 317.31 | 221.01 | 96.8 | Upgrade |
EBITDA Margin | 12.90% | 11.62% | 17.41% | 16.75% | 9.40% | Upgrade |
D&A For EBITDA | 34 | 24.2 | 16.52 | 19.2 | 25.68 | Upgrade |
EBIT | 215.91 | 198.71 | 300.79 | 201.82 | 71.12 | Upgrade |
EBIT Margin | 11.14% | 10.36% | 16.51% | 15.30% | 6.91% | Upgrade |
Effective Tax Rate | 26.07% | 25.49% | 24.74% | 24.87% | 27.09% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.