Padini Holdings Berhad (KLSE:PADINI)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
2.150
+0.060 (2.87%)
At close: Mar 28, 2025

Padini Holdings Berhad Income Statement

Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Revenue
1,9491,9191,8221,3191,0291,355
Upgrade
Revenue Growth (YoY)
7.00%5.31%38.14%28.14%-24.01%-24.02%
Upgrade
Cost of Revenue
1,2341,2241,104811.58639.92817.08
Upgrade
Gross Profit
714.87695.1717.76507.51389.47537.6
Upgrade
Selling, General & Admin
531.44508.56426.74321.46333.91432.63
Upgrade
Other Operating Expenses
-15.87-15.87-9.78-15.76-15.55-8.6
Upgrade
Operating Expenses
515.57492.69416.96305.7318.35424.03
Upgrade
Operating Income
199.3202.41300.79201.8271.12113.57
Upgrade
Interest Expense
-25.56-24.3-20.39-19.21-21.01-25.92
Upgrade
Interest & Investment Income
19.7519.7516.8510.967.8411.09
Upgrade
Other Non Operating Income (Expenses)
-0.44-1.13-1.36-0.13-0.09-0.19
Upgrade
EBT Excluding Unusual Items
193.05196.74295.89193.4357.8698.55
Upgrade
Other Unusual Items
---11.6816.298.77
Upgrade
Pretax Income
193.05196.74295.89205.1174.15107.32
Upgrade
Income Tax Expense
50.3950.1473.251.0120.0932.15
Upgrade
Net Income
142.66146.6222.69154.154.0675.17
Upgrade
Net Income to Common
142.66146.6222.69154.154.0675.17
Upgrade
Net Income Growth
-20.94%-34.17%44.51%185.07%-28.09%-53.06%
Upgrade
Shares Outstanding (Basic)
987987987987987987
Upgrade
Shares Outstanding (Diluted)
987987987987987987
Upgrade
EPS (Basic)
0.140.150.230.160.050.08
Upgrade
EPS (Diluted)
0.140.150.230.160.050.08
Upgrade
EPS Growth
-20.94%-34.17%44.51%185.08%-28.09%-53.06%
Upgrade
Free Cash Flow
261.42374.83-45.4458.29180.98132.54
Upgrade
Free Cash Flow Per Share
0.270.38-0.050.460.180.13
Upgrade
Dividend Per Share
0.0670.0670.0670.0670.0170.050
Upgrade
Dividend Growth
---299.40%-66.60%-25.04%
Upgrade
Gross Margin
36.67%36.23%39.39%38.47%37.84%39.68%
Upgrade
Operating Margin
10.22%10.55%16.51%15.30%6.91%8.38%
Upgrade
Profit Margin
7.32%7.64%12.22%11.68%5.25%5.55%
Upgrade
Free Cash Flow Margin
13.41%19.53%-2.49%34.74%17.58%9.78%
Upgrade
EBITDA
226.8226.61317.31221.0196.8149.66
Upgrade
EBITDA Margin
11.63%11.81%17.41%16.75%9.40%11.05%
Upgrade
D&A For EBITDA
27.524.216.5219.225.6836.09
Upgrade
EBIT
199.3202.41300.79201.8271.12113.57
Upgrade
EBIT Margin
10.22%10.55%16.51%15.30%6.91%8.38%
Upgrade
Effective Tax Rate
26.10%25.49%24.74%24.87%27.09%29.95%
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.