Padini Holdings Berhad (KLSE:PADINI)
Malaysia · Delayed Price · Currency is MYR 1.480
+0.080 (5.71%)
At close: Jun 9, 2026
Padini Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,902 | 1,938 | 1,919 | 1,822 | 1,319 | 1,029 | |
Revenue Growth (YoY) | -4.95% | 0.98% | 5.31% | 38.14% | 28.14% | -24.01% |
Cost of Revenue | 1,153 | 1,185 | 1,224 | 1,104 | 811.58 | 639.92 |
Gross Profit | 748.72 | 752.87 | 695.1 | 717.76 | 507.51 | 389.47 |
Selling, General & Admin | 570.76 | 545.81 | 508.56 | 426.74 | 321.46 | 333.91 |
Other Operating Expenses | -8.85 | -8.85 | -12.17 | -9.78 | -15.76 | -15.55 |
Operating Expenses | 561.91 | 536.96 | 496.39 | 416.96 | 305.7 | 318.35 |
Operating Income | 186.81 | 215.91 | 198.71 | 300.79 | 201.82 | 71.12 |
Interest Expense | -29.25 | -28.36 | -24.3 | -20.39 | -19.21 | -21.01 |
Interest & Investment Income | 22.49 | 22.49 | 19.75 | 16.85 | 10.96 | 7.84 |
Other Non Operating Income (Expenses) | 1.8 | -0.67 | -1.13 | -1.36 | -0.13 | -0.09 |
EBT Excluding Unusual Items | 181.85 | 209.38 | 193.04 | 295.89 | 193.43 | 57.86 |
Other Unusual Items | - | - | 3.7 | - | 11.68 | 16.29 |
Pretax Income | 181.85 | 209.38 | 196.74 | 295.89 | 205.11 | 74.15 |
Income Tax Expense | 52.62 | 54.59 | 50.14 | 73.2 | 51.01 | 20.09 |
Net Income | 129.23 | 154.79 | 146.6 | 222.69 | 154.1 | 54.06 |
Net Income to Common | 129.23 | 154.79 | 146.6 | 222.69 | 154.1 | 54.06 |
Net Income Growth | -25.78% | 5.59% | -34.17% | 44.51% | 185.07% | -28.09% |
Shares Outstanding (Basic) | 987 | 987 | 987 | 987 | 987 | 987 |
Shares Outstanding (Diluted) | 987 | 987 | 987 | 987 | 987 | 987 |
EPS (Basic) | 0.13 | 0.16 | 0.15 | 0.23 | 0.16 | 0.05 |
EPS (Diluted) | 0.13 | 0.16 | 0.15 | 0.23 | 0.16 | 0.05 |
EPS Growth | -25.78% | 5.59% | -34.17% | 44.51% | 185.08% | -28.09% |
Free Cash Flow | 287.18 | 147.55 | 374.83 | -45.4 | 458.29 | 180.98 |
Free Cash Flow Per Share | 0.29 | 0.15 | 0.38 | -0.05 | 0.46 | 0.18 |
Dividend Per Share | 0.072 | 0.069 | 0.067 | 0.067 | 0.067 | 0.017 |
Dividend Growth | 5.88% | 3.90% | - | - | 299.40% | -66.60% |
Gross Margin | 39.37% | 38.85% | 36.23% | 39.39% | 38.47% | 37.84% |
Operating Margin | 9.82% | 11.14% | 10.36% | 16.51% | 15.30% | 6.91% |
Profit Margin | 6.79% | 7.99% | 7.64% | 12.22% | 11.68% | 5.25% |
Free Cash Flow Margin | 15.10% | 7.61% | 19.53% | -2.49% | 34.74% | 17.58% |
EBITDA | 232.63 | 249.92 | 222.91 | 317.31 | 221.01 | 96.8 |
EBITDA Margin | 12.23% | 12.90% | 11.62% | 17.41% | 16.75% | 9.40% |
D&A For EBITDA | 45.82 | 34 | 24.2 | 16.52 | 19.2 | 25.68 |
EBIT | 186.81 | 215.91 | 198.71 | 300.79 | 201.82 | 71.12 |
EBIT Margin | 9.82% | 11.14% | 10.36% | 16.51% | 15.30% | 6.91% |
Effective Tax Rate | 28.94% | 26.07% | 25.49% | 24.74% | 24.87% | 27.09% |