Panasonic Manufacturing Malaysia Berhad (KLSE:PANAMY)
Malaysia · Delayed Price · Currency is MYR 5.70
-0.09 (-1.55%)
At close: Aug 28, 2026
KLSE:PANAMY Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 665.63 | 689.92 | 822.78 | 905.69 | 991.63 | 868.78 | |
Revenue Growth | -14.83% | -16.15% | -9.15% | -8.67% | 14.14% | -10.85% |
Cost of Revenue | 581.73 | 603.8 | 714.61 | 766.42 | 874.38 | 774.01 |
Gross Profit | 83.9 | 86.12 | 108.17 | 139.27 | 117.25 | 94.76 |
Selling, General & Admin | 71.84 | 71.84 | 79.17 | 84.11 | 79.74 | 76.08 |
Other Operating Expenses | 2 | 2.28 | 8.73 | -17.32 | -7.68 | -12.13 |
Operating Expenses | 73.84 | 74.13 | 87.9 | 66.79 | 72.06 | 63.95 |
Operating Income | 10.06 | 11.99 | 20.27 | 72.48 | 45.19 | 30.81 |
Interest Expense | -0.04 | -0.04 | -0.03 | -0 | -0 | -0.01 |
Interest & Investment Income | 16.94 | 17.36 | 20.05 | 20.91 | 13.61 | 7.96 |
Earnings From Equity Investments | 9.18 | 8.11 | 11.6 | 12.88 | 9.3 | 13.83 |
EBT Excluding Unusual Items | 36.51 | 37.42 | 51.89 | 106.27 | 68.09 | 52.59 |
Gain (Loss) on Sale of Assets | - | - | - | 0.39 | 0.95 | 0.44 |
Pretax Income | 36.51 | 37.42 | 51.89 | 106.66 | 91.34 | 53.04 |
Income Tax Expense | 2.58 | 3.49 | 5.76 | 14.01 | 11.21 | 1.53 |
Net Income | 33.94 | 33.93 | 46.14 | 92.65 | 80.13 | 51.51 |
Net Income to Common | 33.94 | 33.93 | 46.14 | 92.65 | 80.13 | 51.51 |
Net Income Growth | -6.12% | -26.46% | -50.20% | 15.62% | 55.56% | -55.77% |
Shares Outstanding (Basic) | 61 | 61 | 61 | 61 | 61 | 61 |
Shares Outstanding (Diluted) | 61 | 61 | 61 | 61 | 61 | 61 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.56 | 0.56 | 0.76 | 1.53 | 1.32 | 0.85 |
EPS (Diluted) | 0.56 | 0.56 | 0.76 | 1.53 | 1.32 | 0.85 |
EPS Growth | -6.12% | -26.46% | -50.20% | 15.62% | 55.56% | -55.77% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 13.04 | 11.47 | 4.6 | 97.07 | 72.81 | -3.6 |
Free Cash Flow Per Share | 0.21 | 0.19 | 0.08 | 1.60 | 1.20 | -0.06 |
Dividend Per Share | 0.480 | 0.480 | 0.620 | 1.360 | 1.220 | 0.830 |
Dividend Growth | -22.58% | -22.58% | -54.41% | 11.47% | 46.99% | -49.08% |
Gross Margin | 12.60% | 12.48% | 13.15% | 15.38% | 11.82% | 10.91% |
Operating Margin | 1.51% | 1.74% | 2.46% | 8.00% | 4.56% | 3.55% |
Profit Margin | 5.10% | 4.92% | 5.61% | 10.23% | 8.08% | 5.93% |
Free Cash Flow Margin | 1.96% | 1.66% | 0.56% | 10.72% | 7.34% | -0.41% |
EBITDA | 34.18 | 36.77 | 44.93 | 96.56 | 70.52 | 58.93 |
EBITDA Margin | 5.13% | 5.33% | 5.46% | 10.66% | 7.11% | 6.78% |
D&A For EBITDA | 24.13 | 24.77 | 24.66 | 24.08 | 25.34 | 28.12 |
EBIT | 10.06 | 11.99 | 20.27 | 72.48 | 45.19 | 30.81 |
EBIT Margin | 1.51% | 1.74% | 2.46% | 8.00% | 4.56% | 3.55% |
Effective Tax Rate | 7.06% | 9.33% | 11.09% | 13.14% | 12.27% | 2.88% |