Panda Eco System Berhad (KLSE:PANDA)
Malaysia
· Delayed Price · Currency is MYR 0.2850
-0.0050 (-1.72%)
At close: Jul 7, 2025
Panda Eco System Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 30.84 | 31.16 | 23.77 | 20.98 | 20 | 16.4 | Upgrade
| |
Revenue Growth (YoY) | 15.55% | 31.10% | 13.28% | 4.89% | 22.01% | 23.17% | Upgrade
|
Cost of Revenue | 15.8 | 13.95 | 10.84 | 9.33 | 8.71 | 6.81 | Upgrade
|
Gross Profit | 15.04 | 17.22 | 12.92 | 11.65 | 11.3 | 9.59 | Upgrade
|
Selling, General & Admin | 7.22 | 6.99 | 6.95 | 3.92 | 2.76 | 1.95 | Upgrade
|
Operating Expenses | 7.3 | 7.15 | 7 | 3.58 | 2.51 | 2.14 | Upgrade
|
Operating Income | 7.75 | 10.06 | 5.92 | 8.07 | 8.78 | 7.45 | Upgrade
|
Interest Expense | -0.02 | -0.02 | -0.01 | -0 | -0.01 | -0.04 | Upgrade
|
Interest & Investment Income | - | - | - | - | 0.09 | 0.12 | Upgrade
|
Other Non Operating Income (Expenses) | 1.04 | 1.04 | 0.39 | 0.41 | 0.14 | 0.14 | Upgrade
|
EBT Excluding Unusual Items | 8.77 | 11.08 | 6.31 | 8.47 | 9 | 7.67 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | 1.78 | 0.22 | Upgrade
|
Asset Writedown | - | - | - | - | -0.35 | - | Upgrade
|
Other Unusual Items | - | - | - | - | - | 0.24 | Upgrade
|
Pretax Income | 8.77 | 11.08 | 6.31 | 8.47 | 10.43 | 8.13 | Upgrade
|
Income Tax Expense | 2.42 | 3 | 2 | 1.42 | 2.53 | 1.25 | Upgrade
|
Net Income | 6.53 | 8.08 | 4.3 | 7.05 | 7.9 | 6.87 | Upgrade
|
Net Income to Common | 6.53 | 8.08 | 4.3 | 7.05 | 7.9 | 6.87 | Upgrade
|
Net Income Growth | 11.12% | 87.84% | -38.95% | -10.79% | 14.98% | 2.60% | Upgrade
|
Shares Outstanding (Basic) | 671 | 671 | 573 | 562 | 562 | 562 | Upgrade
|
Shares Outstanding (Diluted) | 671 | 671 | 573 | 562 | 671 | 671 | Upgrade
|
Shares Change (YoY) | 11.81% | 17.14% | 1.97% | -16.28% | - | - | Upgrade
|
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
EPS Growth | -0.62% | 60.37% | -40.13% | 4.52% | 20.00% | - | Upgrade
|
Free Cash Flow | 5.7 | 8.95 | 3.9 | 5.95 | 9.09 | 7.49 | Upgrade
|
Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
Dividend Per Share | 0.003 | 0.003 | - | - | - | - | Upgrade
|
Gross Margin | 48.78% | 55.25% | 54.37% | 55.52% | 56.48% | 58.49% | Upgrade
|
Operating Margin | 25.12% | 32.29% | 24.91% | 38.47% | 43.91% | 45.43% | Upgrade
|
Profit Margin | 21.17% | 25.94% | 18.10% | 33.59% | 39.49% | 41.91% | Upgrade
|
Free Cash Flow Margin | 18.47% | 28.72% | 16.41% | 28.36% | 45.45% | 45.68% | Upgrade
|
EBITDA | 8.05 | 10.32 | 6.06 | 8.22 | 9.01 | 7.64 | Upgrade
|
EBITDA Margin | 26.09% | 33.11% | 25.51% | 39.16% | 45.04% | 46.62% | Upgrade
|
D&A For EBITDA | 0.3 | 0.26 | 0.14 | 0.15 | 0.23 | 0.2 | Upgrade
|
EBIT | 7.75 | 10.06 | 5.92 | 8.07 | 8.78 | 7.45 | Upgrade
|
EBIT Margin | 25.12% | 32.29% | 24.91% | 38.47% | 43.91% | 45.43% | Upgrade
|
Effective Tax Rate | 27.58% | 27.07% | 31.77% | 16.81% | 24.26% | 15.43% | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.