Panda Eco System Berhad (KLSE:PANDA)
Malaysia
· Delayed Price · Currency is MYR 0.3000
+0.0100 (3.45%)
At close: Apr 25, 2025
Panda Eco System Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 31.16 | 23.77 | 20.98 | 20 | 16.4 | Upgrade
|
| Revenue Growth (YoY) | 31.09% | 13.28% | 4.89% | 22.01% | 23.17% | Upgrade
|
| Cost of Revenue | 13.95 | 10.84 | 9.33 | 8.71 | 6.81 | Upgrade
|
| Gross Profit | 17.21 | 12.92 | 11.65 | 11.3 | 9.59 | Upgrade
|
| Selling, General & Admin | 7.1 | 6.95 | 3.92 | 2.76 | 1.95 | Upgrade
|
| Other Operating Expenses | -1.04 | - | - | - | - | Upgrade
|
| Operating Expenses | 6.11 | 7 | 3.58 | 2.51 | 2.14 | Upgrade
|
| Operating Income | 11.11 | 5.92 | 8.07 | 8.78 | 7.45 | Upgrade
|
| Interest Expense | -0.02 | -0.01 | -0 | -0.01 | -0.04 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.09 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.39 | 0.41 | 0.14 | 0.14 | Upgrade
|
| EBT Excluding Unusual Items | 11.09 | 6.31 | 8.47 | 9 | 7.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1.78 | 0.22 | Upgrade
|
| Asset Writedown | - | - | - | -0.35 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.24 | Upgrade
|
| Pretax Income | 11.09 | 6.31 | 8.47 | 10.43 | 8.13 | Upgrade
|
| Income Tax Expense | 3 | 2 | 1.42 | 2.53 | 1.25 | Upgrade
|
| Net Income | 8.09 | 4.3 | 7.05 | 7.9 | 6.87 | Upgrade
|
| Net Income to Common | 8.09 | 4.3 | 7.05 | 7.9 | 6.87 | Upgrade
|
| Net Income Growth | 88.01% | -38.95% | -10.79% | 14.98% | 2.60% | Upgrade
|
| Shares Outstanding (Basic) | 671 | 573 | 562 | 562 | 562 | Upgrade
|
| Shares Outstanding (Diluted) | 671 | 573 | 562 | 671 | 671 | Upgrade
|
| Shares Change (YoY) | 17.14% | 1.97% | -16.28% | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | 60.51% | -40.13% | 4.52% | 20.00% | - | Upgrade
|
| Free Cash Flow | 8.95 | 3.9 | 5.95 | 9.09 | 7.49 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Dividend Per Share | 0.003 | - | - | - | - | Upgrade
|
| Gross Margin | 55.24% | 54.37% | 55.52% | 56.48% | 58.49% | Upgrade
|
| Operating Margin | 35.64% | 24.91% | 38.47% | 43.91% | 45.43% | Upgrade
|
| Profit Margin | 25.96% | 18.10% | 33.59% | 39.49% | 41.91% | Upgrade
|
| Free Cash Flow Margin | 28.73% | 16.41% | 28.36% | 45.45% | 45.68% | Upgrade
|
| EBITDA | 11.36 | 6.06 | 8.22 | 9.01 | 7.64 | Upgrade
|
| EBITDA Margin | 36.46% | 25.51% | 39.16% | 45.04% | 46.62% | Upgrade
|
| D&A For EBITDA | 0.26 | 0.14 | 0.15 | 0.23 | 0.2 | Upgrade
|
| EBIT | 11.11 | 5.92 | 8.07 | 8.78 | 7.45 | Upgrade
|
| EBIT Margin | 35.64% | 24.91% | 38.47% | 43.91% | 45.43% | Upgrade
|
| Effective Tax Rate | 27.05% | 31.77% | 16.81% | 24.26% | 15.43% | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.