Panda Eco System Berhad (KLSE:PANDA)

Vista Outdoor Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	190	242	153	-	-	-
Market Cap Growth	9.26%	57.73%	-	-	-	-
Enterprise Value	158	207	142	-	-	-
Last Close Price	0.28	0.36	0.20	-	-	-
PE Ratio	28.27	29.90	35.60	-	-	-
Forward PE	-	40.83	16.95	-	-	-
PS Ratio	6.16	7.75	6.45	-	-	-
PB Ratio	4.93	6.50	4.72	-	-	-
P/TBV Ratio	5.29	6.98	5.03	-	-	-
P/FCF Ratio	33.35	27.00	39.26	-	-	-
P/OCF Ratio	31.40	26.67	33.49	-	-	-
PEG Ratio	-	8.17	3.39	-	-	-
EV/Sales Ratio	5.12	6.63	5.98	-	-	-
EV/EBITDA Ratio	19.29	20.02	23.46	-	-	-
EV/EBIT Ratio	20.38	20.53	24.02	-	-	-
EV/FCF Ratio	27.73	23.08	36.46	-	-	-
Debt / Equity Ratio	0.01	0.01	0.00	0.01	0.02	0.07
Debt / EBITDA Ratio	0.03	0.02	0.02	0.01	0.02	0.13
Debt / FCF Ratio	0.05	0.03	0.03	0.02	0.02	0.13
Asset Turnover	0.71	0.74	0.86	1.38	1.13	0.95
Inventory Turnover	82.07	81.42	50.25	30.71	29.61	29.59
Quick Ratio	6.35	5.08	6.04	3.76	2.15	2.08
Current Ratio	6.37	5.37	6.10	3.96	2.24	2.14
Return on Equity (ROE)	17.18%	23.20%	19.09%	61.50%	65.04%	55.18%
Return on Assets (ROA)	11.15%	15.01%	13.44%	33.08%	30.86%	27.04%
Return on Capital (ROIC)	13.00%	17.96%	16.34%	43.54%	43.21%	34.68%
Return on Capital Employed (ROCE)	19.90%	26.80%	18.00%	62.80%	84.30%	50.00%
Earnings Yield	3.44%	3.35%	2.81%	-	-	-
FCF Yield	3.00%	3.70%	2.55%	-	-	-
Dividend Yield	0.91%	0.70%	-	-	-	-
Payout Ratio	51.40%	41.52%	23.24%	0.15%	203.81%	3.64%
Buyback Yield / Dilution	-11.81%	-17.14%	-1.97%	16.28%	-	-
Total Shareholder Return	-10.90%	-16.44%	-1.97%	16.28%	-	-

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.