Pansar Berhad (KLSE:PANSAR)
Malaysia · Delayed Price · Currency is MYR 0.4700
+0.0200 (4.44%)
At close: Aug 28, 2026
Pansar Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,256 | 1,262 | 1,104 | 1,036 | 824.94 | 601.55 | |
Revenue Growth | 10.62% | 14.39% | 6.52% | 25.58% | 37.14% | 97.88% |
Cost of Revenue | 1,129 | 1,138 | 978.5 | 926.46 | 735.73 | 535.52 |
Gross Profit | 126.79 | 124.69 | 125 | 109.52 | 89.22 | 66.03 |
Selling, General & Admin | 79.52 | 79.52 | 74.05 | 70.92 | 66.73 | 60.44 |
Other Operating Expenses | 7.2 | 6.74 | 3.79 | 2.37 | 0.35 | 0.5 |
Operating Expenses | 89.97 | 89.51 | 82.11 | 70.56 | 68.86 | 57.44 |
Operating Income | 36.82 | 35.19 | 42.89 | 38.95 | 20.35 | 8.59 |
Interest Expense | -9.17 | -10.11 | -12.48 | -12.04 | -8.91 | -6.14 |
Interest & Investment Income | - | - | - | - | 0.59 | 1.08 |
Earnings From Equity Investments | 0.38 | 0.42 | 1.21 | 3.01 | 1.17 | 0.79 |
Other Non Operating Income (Expenses) | 8.29 | 9.75 | 8.59 | 4.42 | 4.53 | 3.23 |
EBT Excluding Unusual Items | 36.31 | 35.24 | 40.22 | 34.34 | 17.73 | 7.56 |
Merger & Restructuring Charges | - | - | - | - | - | -2.37 |
Gain (Loss) on Sale of Investments | - | - | - | -2.02 | -1.5 | - |
Asset Writedown | -2.64 | -2.64 | -4.02 | -3.97 | -2.53 | -1.68 |
Pretax Income | 33.68 | 32.61 | 36.2 | 28.35 | 13.7 | 3.51 |
Income Tax Expense | 8.8 | 9.28 | 10.14 | 6.7 | 4.76 | 2.82 |
Earnings From Continuing Operations | 24.87 | 23.33 | 26.06 | 21.65 | 8.94 | 0.69 |
Minority Interest in Earnings | - | - | - | 0.17 | -0.22 | 0.23 |
Net Income | 24.87 | 23.33 | 26.06 | 21.82 | 8.72 | 0.92 |
Net Income to Common | 24.87 | 23.33 | 26.06 | 21.82 | 8.72 | 0.92 |
Net Income Growth | -4.83% | -10.50% | 19.43% | 150.15% | 847.68% | -91.40% |
Shares Outstanding (Basic) | 561 | 515 | 506 | 465 | 460 | 460 |
Shares Outstanding (Diluted) | 561 | 515 | 690 | 695 | 915 | 918 |
Shares Change | -18.57% | -25.29% | -0.74% | -24.12% | -0.31% | 33.21% |
EPS (Basic) | 0.04 | 0.05 | 0.05 | 0.05 | 0.02 | 0.00 |
EPS (Diluted) | 0.04 | 0.05 | 0.04 | 0.03 | 0.01 | 0.00 |
EPS Growth | 16.88% | 19.79% | 20.38% | 230.55% | 849.90% | -93.55% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 86.8 | 108.11 | 15.56 | 8.31 | -63.93 | -105.87 |
Free Cash Flow Per Share | 0.15 | 0.21 | 0.02 | 0.01 | -0.07 | -0.12 |
Dividend Per Share | 0.003 | 0.003 | 0.005 | 0.004 | 0.004 | - |
Dividend Growth | -50.00% | -50.00% | 25.00% | 14.29% | -53.33% | - |
Gross Margin | 10.10% | 9.88% | 11.33% | 10.57% | 10.81% | 10.98% |
Operating Margin | 2.93% | 2.79% | 3.89% | 3.76% | 2.47% | 1.43% |
Profit Margin | 1.98% | 1.85% | 2.36% | 2.11% | 1.06% | 0.15% |
Free Cash Flow Margin | 6.91% | 8.56% | 1.41% | 0.80% | -7.75% | -17.60% |
EBITDA | 45.53 | 44.43 | 53.84 | 52.6 | 33.27 | 18.2 |
EBITDA Margin | 3.63% | 3.52% | 4.88% | 5.08% | 4.03% | 3.03% |
D&A For EBITDA | 8.71 | 9.25 | 10.95 | 13.65 | 12.92 | 9.61 |
EBIT | 36.82 | 35.19 | 42.89 | 38.95 | 20.35 | 8.59 |
EBIT Margin | 2.93% | 2.79% | 3.89% | 3.76% | 2.47% | 1.43% |
Effective Tax Rate | 26.14% | 28.45% | 28.00% | 23.62% | 34.73% | 80.38% |