Pantech Group Holdings Berhad (KLSE:PANTECH)
Malaysia · Delayed Price · Currency is MYR 0.6500
-0.0100 (-1.52%)
At close: Aug 11, 2026
KLSE:PANTECH Income Statement
Financials in millions MYR. Fiscal year is March - February.
Millions MYR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 872.25 | 858.3 | 947.4 | 946.63 | 1,038 | 751.48 | |
Revenue Growth | -4.40% | -9.40% | 0.08% | -8.79% | 38.11% | 54.54% |
Cost of Revenue | 660.88 | 649.43 | 711.38 | 724.06 | 763.61 | 566.13 |
Gross Profit | 211.37 | 208.87 | 236.02 | 222.58 | 274.23 | 185.35 |
Selling, General & Admin | 113.57 | 113.57 | 101.89 | 91.29 | 117.24 | 88.16 |
Other Operating Expenses | 14.47 | 15.28 | 15.25 | -0.23 | -7.87 | -4.82 |
Operating Expenses | 124.82 | 125.63 | 119.07 | 92.07 | 111.64 | 83.28 |
Operating Income | 86.55 | 83.24 | 116.94 | 130.5 | 162.59 | 102.07 |
Interest Expense | -8.51 | -8.97 | -10.92 | -10.56 | -9.86 | -6.72 |
Interest & Investment Income | 9.28 | 9.28 | 6.64 | 4.46 | 2.27 | 1.57 |
Earnings From Equity Investments | 0.45 | 0.44 | -0.07 | 0.32 | 0.61 | -0.18 |
Currency Exchange Gain (Loss) | 4 | 4 | - | 10.35 | - | - |
Other Non Operating Income (Expenses) | -0.95 | -0.88 | -0.9 | -1.09 | - | - |
EBT Excluding Unusual Items | 90.82 | 87.11 | 111.7 | 133.99 | 155.61 | 96.74 |
Gain (Loss) on Sale of Investments | - | - | - | 0.12 | - | - |
Gain (Loss) on Sale of Assets | 0.13 | 0.13 | 0.16 | 0.49 | - | - |
Asset Writedown | 0.7 | 0.7 | 0.95 | 0.65 | - | - |
Pretax Income | 91.82 | 88.12 | 112.98 | 137.43 | 155.61 | 96.74 |
Income Tax Expense | 27.67 | 31.62 | 30.47 | 31.89 | 39.98 | 24.99 |
Earnings From Continuing Operations | 64.15 | 56.49 | 82.51 | 105.55 | 115.63 | 71.75 |
Minority Interest in Earnings | -14.95 | -13.58 | - | - | - | - |
Net Income | 49.21 | 42.91 | 82.51 | 105.55 | 115.63 | 71.75 |
Net Income to Common | 49.21 | 42.91 | 82.51 | 105.55 | 115.63 | 71.75 |
Net Income Growth | -26.74% | -47.99% | -21.83% | -8.72% | 61.15% | 171.10% |
Shares Outstanding (Basic) | 831 | 830 | 832 | 829 | 822 | 777 |
Shares Outstanding (Diluted) | 831 | 831 | 834 | 833 | 829 | 784 |
Shares Change | -0.15% | -0.41% | 0.20% | 0.49% | 5.63% | 4.72% |
EPS (Basic) | 0.06 | 0.05 | 0.10 | 0.13 | 0.14 | 0.09 |
EPS (Diluted) | 0.06 | 0.05 | 0.10 | 0.13 | 0.14 | 0.09 |
EPS Growth | -26.65% | -47.73% | -22.00% | -9.17% | 52.57% | 159.20% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 15.92 | 9.8 | 93.49 | 110.06 | 62.14 | -12.24 |
Free Cash Flow Per Share | 0.02 | 0.01 | 0.11 | 0.13 | 0.07 | -0.02 |
Dividend Per Share | 0.040 | 0.040 | 0.060 | 0.060 | 0.060 | 0.040 |
Dividend Growth | -11.11% | -33.33% | 0% | 0% | 50.00% | 122.22% |
Gross Margin | 24.23% | 24.34% | 24.91% | 23.51% | 26.42% | 24.66% |
Operating Margin | 9.92% | 9.70% | 12.34% | 13.79% | 15.67% | 13.58% |
Profit Margin | 5.64% | 5.00% | 8.71% | 11.15% | 11.14% | 9.55% |
Free Cash Flow Margin | 1.82% | 1.14% | 9.87% | 11.63% | 5.99% | -1.63% |
EBITDA | 106.05 | 102.77 | 134.74 | 147.2 | 177.46 | 117.79 |
EBITDA Margin | 12.16% | 11.97% | 14.22% | 15.55% | 17.10% | 15.67% |
D&A For EBITDA | 19.5 | 19.53 | 17.8 | 16.7 | 14.87 | 15.72 |
EBIT | 86.55 | 83.24 | 116.94 | 130.5 | 162.59 | 102.07 |
EBIT Margin | 9.92% | 9.70% | 12.34% | 13.79% | 15.67% | 13.58% |
Effective Tax Rate | 30.13% | 35.89% | 26.97% | 23.20% | 25.69% | 25.83% |