Pasdec Holdings Berhad (KLSE:PASDEC)
Malaysia · Delayed Price · Currency is MYR 0.2950
+0.0200 (7.27%)
At close: Aug 21, 2026
Pasdec Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 96.59 | 32.87 | 29.48 | 36.42 | 21.73 | 39.72 | |
Revenue Growth | 126.51% | 11.49% | -19.04% | 67.60% | -45.29% | -12.30% |
Cost of Revenue | 9.83 | 11.4 | 10.64 | 19.44 | 12.75 | 30.11 |
Gross Profit | 86.75 | 21.47 | 18.84 | 16.97 | 8.98 | 9.61 |
Selling, General & Admin | 3.42 | 3.68 | 3.66 | 4.51 | 3.89 | 4.79 |
Other Operating Expenses | 8.72 | 8.5 | 7.27 | 12.72 | 8.89 | 7.87 |
Operating Expenses | 13.62 | 13.65 | 10.91 | 14.87 | 11.12 | 15.02 |
Operating Income | 73.14 | 7.82 | 7.93 | 2.1 | -2.15 | -5.41 |
Interest Expense | -0.18 | -0.03 | -0.05 | -0.02 | -0.48 | -1.43 |
Interest & Investment Income | 0.38 | 0.24 | 0.04 | 0.93 | 0.1 | 0.13 |
Earnings From Equity Investments | 3.37 | 3.47 | 2.22 | 0.59 | 1.5 | -0.08 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.29 |
Other Non Operating Income (Expenses) | 2.15 | 0.78 | 0.35 | 6.41 | 2.14 | 1.44 |
EBT Excluding Unusual Items | 78.86 | 12.27 | 10.5 | 10.02 | 1.12 | -5.06 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0 | 0.12 | 0.81 | 0 |
Other Unusual Items | - | - | - | - | - | 4 |
Pretax Income | 78.88 | 12.29 | 10.5 | 10.14 | 1.93 | -1.06 |
Income Tax Expense | 19.59 | 4.05 | 3.69 | 3.18 | 0.57 | 1.8 |
Earnings From Continuing Operations | 59.29 | 8.25 | 6.81 | 6.96 | 1.36 | -2.86 |
Earnings From Discontinued Operations | - | - | 0 | 0.37 | -17.13 | - |
Net Income to Company | 59.29 | 8.25 | 6.81 | 7.33 | -15.77 | -2.86 |
Minority Interest in Earnings | 0.15 | 0.01 | 0.26 | 0.01 | 0.01 | 0.01 |
Net Income | 59.44 | 8.26 | 7.07 | 7.34 | -15.76 | -2.85 |
Net Income to Common | 59.44 | 8.26 | 7.07 | 7.34 | -15.76 | -2.85 |
Net Income Growth | 427.35% | 16.75% | -3.66% | - | - | - |
Shares Outstanding (Basic) | 400 | 400 | 400 | 400 | 400 | 400 |
Shares Outstanding (Diluted) | 400 | 400 | 400 | 400 | 400 | 400 |
Shares Change | -0.01% | - | - | - | - | - |
EPS (Basic) | 0.15 | 0.02 | 0.02 | 0.02 | -0.04 | -0.01 |
EPS (Diluted) | 0.15 | 0.02 | 0.02 | 0.02 | -0.04 | -0.01 |
EPS Growth | 427.42% | 16.75% | -3.66% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 53.28 | -0.19 | -1.79 | -6.46 | 10.87 | 14.01 |
Free Cash Flow Per Share | 0.13 | - | -0.00 | -0.02 | 0.03 | 0.04 |
Dividend Per Share | 0.015 | 0.015 | 0.013 | 0.010 | - | - |
Dividend Growth | 15.38% | 15.38% | 30.00% | - | - | - |
Gross Margin | 89.82% | 65.33% | 63.91% | 46.61% | 41.31% | 24.19% |
Operating Margin | 75.72% | 23.79% | 26.91% | 5.77% | -9.88% | -13.63% |
Profit Margin | 61.54% | 25.12% | 23.99% | 20.16% | -72.54% | -7.17% |
Free Cash Flow Margin | 55.16% | -0.56% | -6.06% | -17.74% | 50.02% | 35.27% |
EBITDA | 74.83 | 9.48 | 9.6 | 3.83 | -0.39 | -3.61 |
EBITDA Margin | 77.47% | 28.83% | 32.54% | 10.51% | -1.79% | -9.08% |
D&A For EBITDA | 1.69 | 1.66 | 1.66 | 1.72 | 1.76 | 1.8 |
EBIT | 73.14 | 7.82 | 7.93 | 2.1 | -2.15 | -5.41 |
EBIT Margin | 75.72% | 23.79% | 26.91% | 5.77% | -9.88% | -13.63% |
Effective Tax Rate | 24.83% | 32.92% | 35.15% | 31.35% | 29.54% | - |