Pentamaster Corporation Berhad (KLSE:PENTA)
Malaysia
· Delayed Price · Currency is MYR 2.720
+0.190 (7.51%)
At close: May 2, 2025
KLSE:PENTA Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 623.02 | 691.94 | 600.59 | 508.39 | 418.77 | Upgrade
|
| Revenue Growth (YoY) | -9.96% | 15.21% | 18.14% | 21.40% | -14.55% | Upgrade
|
| Cost of Revenue | 444.54 | 484.47 | 417.37 | 355.78 | 279.21 | Upgrade
|
| Gross Profit | 178.49 | 207.47 | 183.22 | 152.6 | 139.56 | Upgrade
|
| Selling, General & Admin | 82.89 | 69.73 | 67.83 | 50.49 | 39.17 | Upgrade
|
| Other Operating Expenses | 0.36 | -0.74 | 1.64 | -5.35 | -14.07 | Upgrade
|
| Operating Expenses | 85.02 | 67.85 | 64.68 | 43.94 | 25.1 | Upgrade
|
| Operating Income | 93.46 | 139.62 | 118.54 | 108.67 | 114.46 | Upgrade
|
| Interest Expense | - | - | -0.09 | -0.09 | -0.12 | Upgrade
|
| Interest & Investment Income | 12.79 | 12.96 | 15.02 | 6.83 | - | Upgrade
|
| Earnings From Equity Investments | -0.56 | 0.04 | -1.64 | -1.48 | -1.2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -11.2 | 0.24 | 5.54 | - | Upgrade
|
| EBT Excluding Unusual Items | 105.7 | 141.43 | 132.08 | 119.47 | 113.14 | Upgrade
|
| Asset Writedown | -0.28 | - | - | - | - | Upgrade
|
| Pretax Income | 105.42 | 141.43 | 132.08 | 119.47 | 113.14 | Upgrade
|
| Income Tax Expense | 1.54 | 0.95 | 1.54 | 3.83 | 0.88 | Upgrade
|
| Earnings From Continuing Operations | 103.88 | 140.47 | 130.54 | 115.64 | 112.26 | Upgrade
|
| Minority Interest in Earnings | -38.67 | -51.35 | -48.12 | -42.73 | -41.37 | Upgrade
|
| Net Income | 65.21 | 89.13 | 82.42 | 72.91 | 70.89 | Upgrade
|
| Net Income to Common | 65.21 | 89.13 | 82.42 | 72.91 | 70.89 | Upgrade
|
| Net Income Growth | -26.83% | 8.14% | 13.04% | 2.86% | -14.64% | Upgrade
|
| Shares Outstanding (Basic) | 711 | 711 | 712 | 712 | 712 | Upgrade
|
| Shares Outstanding (Diluted) | 711 | 711 | 712 | 712 | 712 | Upgrade
|
| Shares Change (YoY) | - | -0.03% | -0.11% | - | - | Upgrade
|
| EPS (Basic) | 0.09 | 0.13 | 0.12 | 0.10 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.13 | 0.12 | 0.10 | 0.10 | Upgrade
|
| EPS Growth | -26.83% | 8.18% | 13.16% | 2.86% | -14.64% | Upgrade
|
| Free Cash Flow | -19.65 | 99.85 | -8.79 | 84.69 | 27.14 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.14 | -0.01 | 0.12 | 0.04 | Upgrade
|
| Dividend Per Share | - | 0.020 | 0.020 | 0.020 | 0.015 | Upgrade
|
| Dividend Growth | - | - | - | 33.33% | 50.00% | Upgrade
|
| Gross Margin | 28.65% | 29.98% | 30.51% | 30.02% | 33.33% | Upgrade
|
| Operating Margin | 15.00% | 20.18% | 19.74% | 21.38% | 27.33% | Upgrade
|
| Profit Margin | 10.47% | 12.88% | 13.72% | 14.34% | 16.93% | Upgrade
|
| Free Cash Flow Margin | -3.15% | 14.43% | -1.46% | 16.66% | 6.48% | Upgrade
|
| EBITDA | 109.44 | 153.34 | 126.54 | 115.11 | 121.27 | Upgrade
|
| EBITDA Margin | 17.57% | 22.16% | 21.07% | 22.64% | 28.96% | Upgrade
|
| D&A For EBITDA | 15.98 | 13.72 | 8 | 6.44 | 6.81 | Upgrade
|
| EBIT | 93.46 | 139.62 | 118.54 | 108.67 | 114.46 | Upgrade
|
| EBIT Margin | 15.00% | 20.18% | 19.74% | 21.38% | 27.33% | Upgrade
|
| Effective Tax Rate | 1.46% | 0.67% | 1.17% | 3.21% | 0.78% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.