Peoplelogy Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	29.84	29.24	24.73	22.79	16.28
Revenue Growth (YoY)	2.03%	18.24%	8.49%	40.03%	-
Cost of Revenue	10.69	8.63	6.51	7.04	5.28
Gross Profit	19.15	20.61	18.22	15.75	10.99
Selling, General & Admin	14.8	11.99	9.77	8.4	5.49
Other Operating Expenses	-0.41	-0.17	-0.31	-0.11	-0.06
Operating Expenses	14.39	12.69	10.35	9.01	6.07
Operating Income	4.76	7.92	7.87	6.74	4.93
Interest Expense	-0.2	-0.26	-0.32	-0.19	-0.21
Interest & Investment Income	0.22	0.01	0	0	0
Earnings From Equity Investments	0.01	0.52	-	-	-
EBT Excluding Unusual Items	4.79	8.19	7.56	6.55	4.72
Gain (Loss) on Sale of Investments	-	-0.01	-	-	-
Other Unusual Items	-3.09	-0.68	-	-	0.06
Pretax Income	1.7	7.51	7.56	6.55	4.78
Income Tax Expense	1.66	2.04	1.76	1.77	1.18
Net Income	0.04	5.47	5.8	4.77	3.6
Net Income to Common	0.04	5.47	5.8	4.77	3.6
Net Income Growth	-99.27%	-5.74%	21.48%	32.45%	-
Shares Outstanding (Basic)	412	307	307	307	307
Shares Outstanding (Diluted)	412	307	307	307	307
Shares Change (YoY)	34.23%	-	-	-	-
EPS (Basic)	0.00	0.02	0.02	0.02	0.01
EPS (Diluted)	0.00	0.02	0.02	0.02	0.01
EPS Growth	-99.46%	-5.74%	21.49%	32.45%	-
Free Cash Flow	9.28	6.71	3.19	4.03	1.8
Free Cash Flow Per Share	0.02	0.02	0.01	0.01	0.01
Dividend Per Share	0.002	0.023	0.060	0.010	-
Dividend Growth	-90.22%	-61.67%	500.00%	-	-
Gross Margin	64.17%	70.49%	73.69%	69.10%	67.54%
Operating Margin	15.95%	27.10%	31.84%	29.57%	30.26%
Profit Margin	0.13%	18.69%	23.45%	20.94%	22.14%
Free Cash Flow Margin	31.10%	22.96%	12.89%	17.66%	11.04%
EBITDA	5.17	8.2	8.05	6.85	5.05
EBITDA Margin	17.31%	28.04%	32.54%	30.07%	31.04%
D&A For EBITDA	0.41	0.27	0.17	0.12	0.13
EBIT	4.76	7.92	7.87	6.74	4.93
EBIT Margin	15.95%	27.10%	31.84%	29.57%	30.26%
Effective Tax Rate	97.65%	27.19%	23.25%	27.08%	24.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.