Peoplelogy Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	29.24	24.73	22.79	16.28
Revenue Growth (YoY)	18.24%	8.49%	40.03%	-
Cost of Revenue	8.63	6.51	7.04	5.28
Gross Profit	20.61	18.22	15.75	10.99
Selling, General & Admin	11.99	9.77	8.4	5.49
Other Operating Expenses	-0.17	-0.31	-0.11	-0.06
Operating Expenses	12.69	10.35	9.01	6.07
Operating Income	7.92	7.87	6.74	4.93
Interest Expense	-0.26	-0.32	-0.19	-0.21
Interest & Investment Income	0.01	0	0	0
Earnings From Equity Investments	0.52	-	-	-
EBT Excluding Unusual Items	8.19	7.56	6.55	4.72
Gain (Loss) on Sale of Investments	-0.01	-	-	-
Other Unusual Items	-0.68	-	-	0.06
Pretax Income	7.51	7.56	6.55	4.78
Income Tax Expense	2.04	1.76	1.77	1.18
Net Income	5.47	5.8	4.77	3.6
Net Income to Common	5.47	5.8	4.77	3.6
Net Income Growth	-5.74%	21.48%	32.45%	-
Shares Outstanding (Basic)	307	307	307	307
Shares Outstanding (Diluted)	307	307	307	307
EPS (Basic)	0.02	0.02	0.02	0.01
EPS (Diluted)	0.02	0.02	0.02	0.01
EPS Growth	-5.74%	21.49%	32.45%	-
Free Cash Flow	6.71	3.19	4.03	1.8
Free Cash Flow Per Share	0.02	0.01	0.01	0.01
Dividend Per Share	0.023	0.060	0.010	-
Dividend Growth	-61.67%	500.00%	-	-
Gross Margin	70.49%	73.69%	69.10%	67.54%
Operating Margin	27.10%	31.84%	29.57%	30.26%
Profit Margin	18.69%	23.45%	20.94%	22.14%
Free Cash Flow Margin	22.96%	12.89%	17.66%	11.04%
EBITDA	8.2	8.05	6.85	5.05
EBITDA Margin	28.04%	32.54%	30.07%	31.04%
D&A For EBITDA	0.27	0.17	0.12	0.13
EBIT	7.92	7.87	6.74	4.93
EBIT Margin	27.10%	31.84%	29.57%	30.26%
Effective Tax Rate	27.19%	23.25%	27.08%	24.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.