Peoplelogy Berhad (KLSE:PEOPLE)
0.2450
+0.0150 (6.52%)
At close: Jun 16, 2026
Peoplelogy Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30.3 | 29.84 | 29.24 | 24.73 | 22.79 | 16.28 | |
Revenue Growth (YoY) | 32.95% | 2.04% | 18.24% | 8.49% | 40.03% | - |
Cost of Revenue | 10.51 | 10.67 | 8.63 | 6.51 | 7.04 | 5.28 |
Gross Profit | 19.79 | 19.17 | 20.61 | 18.22 | 15.75 | 10.99 |
Selling, General & Admin | 18.98 | 17.92 | 13.66 | 9.77 | 8.4 | 5.49 |
Other Operating Expenses | -0.37 | -0.41 | -0.3 | -0.31 | -0.11 | -0.06 |
Operating Expenses | 18.61 | 17.5 | 13.36 | 10.35 | 9.01 | 6.07 |
Operating Income | 1.18 | 1.67 | 7.25 | 7.87 | 6.74 | 4.93 |
Interest Expense | -0.2 | -0.2 | -0.26 | -0.32 | -0.19 | -0.21 |
Interest & Investment Income | 0.42 | 0.22 | 0.01 | 0 | 0 | 0 |
Earnings From Equity Investments | 0.05 | 0.01 | 0.52 | - | - | - |
EBT Excluding Unusual Items | 1.45 | 1.7 | 7.52 | 7.56 | 6.55 | 4.72 |
Gain (Loss) on Sale of Investments | - | - | -0.01 | - | - | - |
Other Unusual Items | - | - | - | - | - | 0.06 |
Pretax Income | 1.45 | 1.7 | 7.51 | 7.56 | 6.55 | 4.78 |
Income Tax Expense | 2.91 | 1.66 | 2.04 | 1.76 | 1.77 | 1.18 |
Net Income | -1.46 | 0.04 | 5.47 | 5.8 | 4.77 | 3.6 |
Net Income to Common | -1.46 | 0.04 | 5.47 | 5.8 | 4.77 | 3.6 |
Net Income Growth | - | -99.26% | -5.74% | 21.48% | 32.45% | - |
Shares Outstanding (Basic) | 372 | 372 | 269 | 307 | 307 | 307 |
Shares Outstanding (Diluted) | 372 | 372 | 269 | 307 | 307 | 307 |
Shares Change (YoY) | 21.20% | 38.39% | -12.43% | - | - | - |
EPS (Basic) | -0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 |
EPS (Diluted) | -0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 |
EPS Growth | - | -99.47% | 7.63% | 21.49% | 32.45% | - |
Free Cash Flow | 8.6 | 10.05 | 6.71 | 3.19 | 4.03 | 1.8 |
Free Cash Flow Per Share | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 |
Dividend Per Share | 0.002 | 0.002 | 0.023 | 0.060 | 0.010 | - |
Dividend Growth | -77.50% | -90.22% | -61.67% | 500.00% | - | - |
Gross Margin | 65.30% | 64.25% | 70.49% | 73.69% | 69.10% | 67.54% |
Operating Margin | 3.90% | 5.59% | 24.79% | 31.84% | 29.57% | 30.26% |
Profit Margin | -4.82% | 0.14% | 18.69% | 23.45% | 20.94% | 22.14% |
Free Cash Flow Margin | 28.40% | 33.67% | 22.96% | 12.89% | 17.66% | 11.04% |
EBITDA | 1.46 | 1.97 | 7.52 | 8.05 | 6.85 | 5.05 |
EBITDA Margin | 4.83% | 6.61% | 25.73% | 32.54% | 30.07% | 31.04% |
D&A For EBITDA | 0.28 | 0.3 | 0.27 | 0.17 | 0.12 | 0.13 |
EBIT | 1.18 | 1.67 | 7.25 | 7.87 | 6.74 | 4.93 |
EBIT Margin | 3.90% | 5.59% | 24.79% | 31.84% | 29.57% | 30.26% |
Effective Tax Rate | 200.62% | 97.62% | 27.19% | 23.25% | 27.08% | 24.60% |