Pertama Digital Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8.06	7.79	6.18	8.78	5.52
Revenue Growth (YoY)	3.49%	25.95%	-29.58%	59.10%	479.62%
Cost of Revenue	3.51	4.59	3.69	5.97	4.58
Gross Profit	4.55	3.2	2.5	2.81	0.94
Selling, General & Admin	8.01	3.69	12.43	13.29	5.21
Operating Expenses	8.01	3.66	12.46	13.29	5.21
Operating Income	-3.46	-0.47	-9.97	-10.48	-4.27
Interest Expense	-0.18	-0.25	-0.44	-0.37	-0.39
Earnings From Equity Investments	-	-	-	-	-0.3
Other Non Operating Income (Expenses)	-0	-0.47	-0.13	0.43	0.28
EBT Excluding Unusual Items	-3.64	-1.19	-10.53	-10.42	-4.68
Merger & Restructuring Charges	-	-	-	-	-0.01
Impairment of Goodwill	-	-	-	-	-13.57
Other Unusual Items	-	-	-	0.52	-
Pretax Income	-3.64	-1.19	-10.53	-9.91	-18.26
Income Tax Expense	0.15	0	-0.01	0.01	0.01
Earnings From Continuing Operations	-3.78	-1.2	-10.52	-9.92	-18.27
Earnings From Discontinued Operations	-	-	-	-28.09	9.29
Net Income to Company	-3.78	-1.2	-10.52	-38.01	-8.98
Minority Interest in Earnings	0.99	0.67	4.16	0.58	0.6
Net Income	-2.8	-0.53	-6.36	-37.43	-8.38
Net Income to Common	-2.8	-0.53	-6.36	-37.43	-8.38
Shares Outstanding (Basic)	436	438	436	433	433
Shares Outstanding (Diluted)	436	438	436	433	433
Shares Change (YoY)	-0.53%	0.54%	0.58%	-	-
EPS (Basic)	-0.01	-0.00	-0.01	-0.09	-0.02
EPS (Diluted)	-0.01	-0.00	-0.01	-0.09	-0.02
Free Cash Flow	1.6	0.32	-10.81	7.48	9.85
Free Cash Flow Per Share	0.00	0.00	-0.03	0.02	0.02
Gross Margin	56.45%	41.05%	40.36%	31.97%	16.96%
Operating Margin	-42.90%	-6.01%	-161.21%	-119.39%	-77.38%
Profit Margin	-34.74%	-6.78%	-102.83%	-426.40%	-151.90%
Free Cash Flow Margin	19.91%	4.10%	-174.91%	85.20%	178.47%
EBITDA	-3.23	-0.42	-9.91	-10.44	-4.26
EBITDA Margin	-40.02%	-5.33%	-160.27%	-118.89%	-77.19%
D&A For EBITDA	0.23	0.05	0.06	0.04	0.01
EBIT	-3.46	-0.47	-9.97	-10.48	-4.27
EBIT Margin	-42.90%	-6.01%	-161.21%	-119.39%	-77.38%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.