Pertama Digital Berhad (KLSE:PERTAMA)
Malaysia
· Delayed Price · Currency is MYR 0.1300
+0.0050 (4.00%)
At close: May 20, 2025
Pertama Digital Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 8.44 | 7.79 | 6.18 | 8.78 | 5.52 | 0.95 | Upgrade
|
| Revenue Growth (YoY) | 29.30% | 25.95% | -29.58% | 59.10% | 479.62% | -89.00% | Upgrade
|
| Cost of Revenue | 5 | 4.59 | 3.69 | 5.97 | 4.58 | - | Upgrade
|
| Gross Profit | 3.44 | 3.2 | 2.5 | 2.81 | 0.94 | 0.95 | Upgrade
|
| Selling, General & Admin | 2.33 | 3.69 | 12.43 | 13.29 | 5.21 | 2.12 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 0.73 | Upgrade
|
| Operating Expenses | 2.3 | 3.66 | 12.46 | 13.29 | 5.21 | 2.85 | Upgrade
|
| Operating Income | 1.14 | -0.47 | -9.97 | -10.48 | -4.27 | -1.9 | Upgrade
|
| Interest Expense | -0.14 | -0.25 | -0.44 | -0.37 | -0.39 | -0.41 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.3 | 0.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.48 | -0.47 | -0.13 | 0.43 | 0.28 | - | Upgrade
|
| EBT Excluding Unusual Items | 0.51 | -1.19 | -10.53 | -10.42 | -4.68 | -1.42 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.01 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -13.57 | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.52 | - | - | Upgrade
|
| Pretax Income | 0.51 | -1.19 | -10.53 | -9.91 | -18.26 | -1.42 | Upgrade
|
| Income Tax Expense | 0 | 0 | -0.01 | 0.01 | 0.01 | - | Upgrade
|
| Earnings From Continuing Operations | 0.51 | -1.2 | -10.52 | -9.92 | -18.27 | -1.42 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -28.09 | 9.29 | 10.56 | Upgrade
|
| Net Income to Company | 0.51 | -1.2 | -10.52 | -38.01 | -8.98 | 9.14 | Upgrade
|
| Minority Interest in Earnings | 0.51 | 0.67 | 4.16 | 0.58 | 0.6 | -2.93 | Upgrade
|
| Net Income | 1.02 | -0.53 | -6.36 | -37.43 | -8.38 | 6.21 | Upgrade
|
| Net Income to Common | 1.02 | -0.53 | -6.36 | -37.43 | -8.38 | 6.21 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 206.52% | Upgrade
|
| Shares Outstanding (Basic) | 438 | 438 | 436 | 433 | 433 | 433 | Upgrade
|
| Shares Outstanding (Diluted) | 438 | 438 | 436 | 433 | 433 | 433 | Upgrade
|
| Shares Change (YoY) | 0.65% | 0.54% | 0.58% | - | - | 8.61% | Upgrade
|
| EPS (Basic) | 0.00 | -0.00 | -0.01 | -0.09 | -0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.00 | -0.00 | -0.01 | -0.09 | -0.02 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | - | 184.98% | Upgrade
|
| Free Cash Flow | 1.14 | 0.32 | -10.81 | 7.48 | 9.85 | 13.78 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | -0.03 | 0.02 | 0.02 | 0.03 | Upgrade
|
| Gross Margin | 40.74% | 41.05% | 40.36% | 31.97% | 16.96% | 100.00% | Upgrade
|
| Operating Margin | 13.45% | -6.01% | -161.21% | -119.39% | -77.38% | -199.27% | Upgrade
|
| Profit Margin | 12.09% | -6.78% | -102.83% | -426.40% | -151.90% | 652.31% | Upgrade
|
| Free Cash Flow Margin | 13.53% | 4.10% | -174.91% | 85.20% | 178.47% | 1447.58% | Upgrade
|
| EBITDA | 1.15 | -0.42 | -9.91 | -10.44 | -4.26 | -1.89 | Upgrade
|
| EBITDA Margin | 13.61% | -5.33% | -160.27% | -118.89% | -77.19% | -198.11% | Upgrade
|
| D&A For EBITDA | 0.01 | 0.05 | 0.06 | 0.04 | 0.01 | 0.01 | Upgrade
|
| EBIT | 1.14 | -0.47 | -9.97 | -10.48 | -4.27 | -1.9 | Upgrade
|
| EBIT Margin | 13.45% | -6.01% | -161.21% | -119.39% | -77.38% | -199.27% | Upgrade
|
| Effective Tax Rate | 0.78% | - | - | - | - | - | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.