Pertama Digital Berhad (KLSE:PERTAMA)
Malaysia · Delayed Price · Currency is MYR 0.0950
+0.0150 (18.75%)
At close: Nov 13, 2025
Pertama Digital Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7.66 | 8.06 | 7.79 | 6.18 | 8.78 | 5.52 | |
Revenue Growth (YoY) | -9.26% | 3.48% | 25.95% | -29.58% | 59.10% | 479.62% |
Cost of Revenue | 9.85 | 10.18 | 4.8 | 3.69 | 5.97 | 4.58 |
Gross Profit | -2.19 | -2.12 | 2.99 | 2.5 | 2.81 | 0.94 |
Selling, General & Admin | 8.82 | 8.22 | 3.69 | 12.43 | 13.29 | 5.21 |
Operating Expenses | 8.82 | 8.22 | 3.66 | 12.46 | 13.29 | 5.21 |
Operating Income | -11.01 | -10.34 | -0.67 | -9.97 | -10.48 | -4.27 |
Interest Expense | -0.18 | -0.18 | -0.25 | -0.44 | -0.37 | -0.39 |
Interest & Investment Income | 0.13 | 0.13 | - | - | - | - |
Earnings From Equity Investments | - | - | - | - | - | -0.3 |
Other Non Operating Income (Expenses) | -0.02 | -0 | -0.27 | -0.13 | 0.43 | 0.28 |
EBT Excluding Unusual Items | -11.07 | -10.39 | -1.19 | -10.53 | -10.42 | -4.68 |
Merger & Restructuring Charges | - | - | - | - | - | -0.01 |
Impairment of Goodwill | - | - | - | - | - | -13.57 |
Other Unusual Items | - | - | - | - | 0.52 | - |
Pretax Income | -11.07 | -10.39 | -1.19 | -10.53 | -9.91 | -18.26 |
Income Tax Expense | 0.17 | 0.15 | 0 | -0.01 | 0.01 | 0.01 |
Earnings From Continuing Operations | -11.24 | -10.53 | -1.2 | -10.52 | -9.92 | -18.27 |
Earnings From Discontinued Operations | - | - | - | - | -28.09 | 9.29 |
Net Income to Company | -11.24 | -10.53 | -1.2 | -10.52 | -38.01 | -8.98 |
Minority Interest in Earnings | 5.01 | 4.9 | 0.67 | 4.16 | 0.58 | 0.6 |
Net Income | -6.23 | -5.63 | -0.53 | -6.36 | -37.43 | -8.38 |
Net Income to Common | -6.23 | -5.63 | -0.53 | -6.36 | -37.43 | -8.38 |
Shares Outstanding (Basic) | 438 | 438 | 438 | 436 | 433 | 433 |
Shares Outstanding (Diluted) | 438 | 438 | 438 | 436 | 433 | 433 |
Shares Change (YoY) | -0.13% | - | 0.54% | 0.58% | - | - |
EPS (Basic) | -0.01 | -0.01 | -0.00 | -0.01 | -0.09 | -0.02 |
EPS (Diluted) | -0.01 | -0.01 | -0.00 | -0.01 | -0.09 | -0.02 |
Free Cash Flow | -2.24 | -0.99 | 1.53 | -10.81 | 7.48 | 9.85 |
Free Cash Flow Per Share | -0.01 | -0.00 | 0.00 | -0.03 | 0.02 | 0.02 |
Gross Margin | -28.65% | -26.32% | 38.41% | 40.36% | 31.97% | 16.96% |
Operating Margin | -143.82% | -128.29% | -8.64% | -161.21% | -119.39% | -77.38% |
Profit Margin | -81.36% | -69.93% | -6.78% | -102.83% | -426.40% | -151.90% |
Free Cash Flow Margin | -29.19% | -12.26% | 19.65% | -174.91% | 85.20% | 178.47% |
EBITDA | -10.95 | -10.28 | -0.62 | -9.91 | -10.44 | -4.26 |
EBITDA Margin | -143.06% | -127.59% | -7.96% | -160.27% | -118.89% | -77.19% |
D&A For EBITDA | 0.06 | 0.06 | 0.05 | 0.06 | 0.04 | 0.01 |
EBIT | -11.01 | -10.34 | -0.67 | -9.97 | -10.48 | -4.27 |
EBIT Margin | -143.82% | -128.29% | -8.64% | -161.21% | -119.39% | -77.38% |