Pantech Global Berhad Income Statement

Financials in millions MYR. Fiscal year is March - February.

Millions MYR. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Revenue	516.29	82.58	440.94	551.44	351.94
Revenue Growth (YoY)	525.20%	-81.27%	-20.04%	56.69%	-
Cost of Revenue	453.75	63.11	340.7	380.13	256.08
Gross Profit	62.54	19.47	100.24	171.31	95.86
Selling, General & Admin	-	7.98	37.29	63.09	42.93
Other Operating Expenses	-4.69	-	-	-	-
Operating Expenses	-4.69	7.98	37.29	63.09	42.93
Operating Income	67.23	11.49	62.95	108.23	52.93
Interest Expense	-7.5	-1.12	-5.43	-4.71	-3.09
Interest & Investment Income	-	0.53	2.22	0.79	0.34
Currency Exchange Gain (Loss)	-	-	5.6	2.87	0.85
Other Non Operating Income (Expenses)	-	-0.65	-0.34	-0.34	-0.07
EBT Excluding Unusual Items	59.72	10.24	65	106.84	50.96
Gain (Loss) on Sale of Investments	-	-	0.07	-	-
Gain (Loss) on Sale of Assets	-	-	0.04	0.29	0.02
Asset Writedown	-	-	-0.01	-0.32	-
Other Unusual Items	-	52.34	-	-	-
Pretax Income	59.72	62.59	65.13	107.47	50.98
Income Tax Expense	13.61	3.63	15.41	26.06	12.58
Net Income	46.12	58.96	49.71	81.41	38.4
Net Income to Common	46.12	58.96	49.71	81.41	38.4
Net Income Growth	-21.78%	18.61%	-38.93%	111.98%	-
Shares Outstanding (Basic)	850	850	210	210	210
Shares Outstanding (Diluted)	850	850	210	210	210
Shares Change (YoY)	-	304.76%	-	-	-
EPS (Basic)	0.05	0.07	0.24	0.39	0.18
EPS (Diluted)	0.05	0.07	0.24	0.39	0.18
EPS Growth	-21.78%	-70.70%	-38.93%	111.98%	-
Free Cash Flow	-101.31	12.35	45.02	95.67	-25.15
Free Cash Flow Per Share	-0.12	0.01	0.21	0.46	-0.12
Dividend Per Share	0.040	0.020	-	-	-
Dividend Growth	100.00%	-	-	-	-
Gross Margin	12.11%	23.57%	22.73%	31.07%	27.24%
Operating Margin	13.02%	13.91%	14.28%	19.63%	15.04%
Profit Margin	8.93%	71.40%	11.27%	14.76%	10.91%
Free Cash Flow Margin	-19.62%	14.95%	10.21%	17.35%	-7.15%
EBITDA	80.62	13.81	72.92	117.39	62.19
EBITDA Margin	15.62%	16.73%	16.54%	21.29%	17.67%
D&A For EBITDA	13.39	2.32	9.98	9.16	9.27
EBIT	67.23	11.49	62.95	108.23	52.93
EBIT Margin	13.02%	13.91%	14.28%	19.63%	15.04%
Effective Tax Rate	22.78%	5.80%	23.67%	24.25%	24.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.