Pharmaniaga Berhad (KLSE:PHARMA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.160
-0.010 (-0.85%)
At close: Aug 28, 2026

Pharmaniaga Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,1653,9283,7593,4043,4814,815
Revenue Growth
5.75%4.48%10.43%-2.20%-27.71%76.69%
Gross Profit
422.82409.16540.49307.82342.72630.02
Operating Income
126.57129.65260.93-20.4528307.37
Net Income
58.9448.51131.82-80.16-629.92172.15
Earnings Per Share
0.050.070.46-0.29-2.400.66
EPS Growth
-89.98%-85.35%---526.09%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Malaysia - Logistics and Distribution
3,0732,8122,5782,3592,4852,276
Eliminations
-376.29-342.07-307.14-290.89-313.45-219.58
Malaysia - Manufacturing
379.36342.89310.09296.49326.291,865
Indonesia - Manufacturing & distribution
1,0891,1151,1781,040983.24893.08
Total
4,1653,9283,7593,4043,4814,815

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
152.31277.57136.04117.6156.9657.36
Total Debt
780.91819.791,1921,1911,168856.86
Net Cash (Debt)
-628.6-542.22-1,056-1,074-1,111-799.5
Net Cash Growth
------
Net Cash Per Share
-0.51-0.75-3.66-3.93-4.24-3.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-51.1-17.6942.6746.95-142.34-64.06
Capital Expenditures
-94.56-29.78-31.16-50.67-59.26-30.39
Free Cash Flow
-145.66-47.4711.51-3.72-201.6-94.44
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.15%10.42%14.38%9.04%9.85%13.08%
Operating Margin
3.04%3.30%6.94%-0.60%0.80%6.38%
Pretax Margin
2.07%1.90%5.17%-2.30%-17.54%5.75%
Profit Margin
1.42%1.23%3.51%-2.35%-18.10%3.57%
FCF Margin
-3.50%-1.21%0.31%-0.11%-5.79%-1.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.017---0.0950.465
Dividend Per Share Growth
0%----79.57%322.73%
Dividend Yield
1.45%---5.92%23.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.3638.523.88--5.63
Forward PE
6.2620.7110.6024.0611.2411.53
P/FCF Ratio
--44.46---
PS Ratio
0.370.480.140.160.210.20