Pegasus Heights Berhad (KLSE:PHB)
0.0050
-0.0050 (-50.00%)
At close: Jun 4, 2026
Pegasus Heights Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9.97 | 10.47 | 10.38 | 13.36 | 16.06 | 26.7 | |
Revenue Growth (YoY) | -0.48% | 0.90% | -22.32% | -16.84% | -39.84% | -56.88% |
Cost of Revenue | 5.19 | 5.56 | 5.11 | 9.26 | 12.55 | 22.76 |
Gross Profit | 4.78 | 4.91 | 5.27 | 4.1 | 3.51 | 3.94 |
Selling, General & Admin | 7.82 | 8.43 | 8.42 | 9.43 | 9.21 | 26.89 |
Amortization of Goodwill & Intangibles | - | - | -0.02 | -0.07 | -0.07 | 0.18 |
Other Operating Expenses | - | - | -0.08 | -0.16 | -0.66 | -5.29 |
Operating Expenses | 7.82 | 8.43 | 9.94 | 9.22 | 8.17 | 22.28 |
Operating Income | -3.04 | -3.52 | -4.67 | -5.12 | -4.66 | -18.34 |
Interest Expense | -0.09 | -0.13 | -0.15 | -0.09 | -0.07 | -0.05 |
Other Non Operating Income (Expenses) | 0.17 | 0.16 | - | - | - | - |
EBT Excluding Unusual Items | -2.96 | -3.49 | -4.82 | -5.21 | -4.73 | -18.4 |
Pretax Income | -2.96 | -3.49 | -4.82 | -5.21 | -4.73 | -18.4 |
Income Tax Expense | 0.01 | 0.01 | -0.01 | 0.01 | -0.09 | 0.78 |
Earnings From Continuing Operations | -2.97 | -3.49 | -4.81 | -5.22 | -4.64 | -19.18 |
Net Income | -2.97 | -3.49 | -4.81 | -5.22 | -4.64 | -19.18 |
Net Income to Common | -2.97 | -3.49 | -4.81 | -5.22 | -4.64 | -19.18 |
Shares Outstanding (Basic) | 10,821 | 10,821 | 10,821 | 10,821 | 10,799 | 10,642 |
Shares Outstanding (Diluted) | 10,821 | 10,821 | 10,957 | 10,957 | 10,935 | 10,642 |
Shares Change (YoY) | - | -1.24% | - | 0.20% | 2.76% | 6.20% |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Free Cash Flow | 7.61 | 10.14 | -2.96 | -10.06 | -7.14 | 5.9 |
Free Cash Flow Per Share | 0.00 | 0.00 | - | -0.00 | -0.00 | 0.00 |
Gross Margin | 47.96% | 46.89% | 50.80% | 30.70% | 21.84% | 14.75% |
Operating Margin | -30.50% | -33.59% | -45.01% | -38.29% | -29.00% | -68.70% |
Profit Margin | -29.77% | -33.36% | -46.39% | -39.04% | -28.87% | -71.81% |
Free Cash Flow Margin | 76.32% | 96.88% | -28.50% | -75.31% | -44.46% | 22.09% |
EBITDA | -2.76 | -3.23 | -4.21 | -4.46 | -3.95 | -17.56 |
EBITDA Margin | -27.65% | -30.86% | -40.61% | -33.38% | -24.56% | -65.78% |
D&A For EBITDA | 0.28 | 0.29 | 0.46 | 0.66 | 0.71 | 0.78 |
EBIT | -3.04 | -3.52 | -4.67 | -5.12 | -4.66 | -18.34 |
EBIT Margin | -30.50% | -33.59% | -45.01% | -38.29% | -29.00% | -68.70% |