Progressive Impact Corporation Berhad (KLSE:PICORP)
Malaysia · Delayed Price · Currency is MYR 0.0350
0.00 (0.00%)
At close: Jan 27, 2026
KLSE:PICORP Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 111.3 | 102.01 | 92.04 | 90.28 | 92.02 | 87.96 | Upgrade | |
Revenue Growth (YoY) | 14.22% | 10.84% | 1.94% | -1.89% | 4.61% | -11.60% | Upgrade |
Cost of Revenue | 71 | 70.27 | 64.2 | 67.94 | 65.68 | 59.34 | Upgrade |
Gross Profit | 40.3 | 31.74 | 27.83 | 22.35 | 26.34 | 28.62 | Upgrade |
Selling, General & Admin | -0.27 | - | - | - | - | - | Upgrade |
Other Operating Expenses | 10.58 | 11.18 | 12.07 | 12.79 | 12.06 | 11.79 | Upgrade |
Operating Expenses | 17.15 | 17.52 | 20.48 | 21.27 | 20 | 18.62 | Upgrade |
Operating Income | 23.15 | 14.22 | 7.35 | 1.07 | 6.35 | 10.01 | Upgrade |
Interest Expense | -6.1 | -6.01 | -4.95 | -3.93 | -3.96 | -2.1 | Upgrade |
Interest & Investment Income | 0.61 | 0.66 | 0.68 | 0.5 | 0.42 | 0.42 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 1.7 | 1.52 | 0.84 | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0.86 | Upgrade |
EBT Excluding Unusual Items | 17.65 | 8.86 | 4.78 | -0.83 | 3.65 | 7.47 | Upgrade |
Gain (Loss) on Sale of Investments | 0.03 | 0.03 | 0.23 | 0.18 | 0.14 | 0.2 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 1.21 | 0.14 | 0.02 | 0.01 | Upgrade |
Other Unusual Items | 0.07 | 0.07 | 0.1 | - | - | - | Upgrade |
Pretax Income | 17.76 | 8.97 | 6.33 | -0.51 | 3.81 | 7.68 | Upgrade |
Income Tax Expense | 7.38 | 5.26 | 3.73 | 2.84 | 4.05 | 4.61 | Upgrade |
Earnings From Continuing Operations | 10.38 | 3.71 | 2.6 | -3.35 | -0.24 | 3.07 | Upgrade |
Minority Interest in Earnings | -10.54 | -7.73 | -6.19 | -6.39 | -5.89 | -5.89 | Upgrade |
Net Income | -0.16 | -4.02 | -3.58 | -9.74 | -6.13 | -2.81 | Upgrade |
Net Income to Common | -0.16 | -4.02 | -3.58 | -9.74 | -6.13 | -2.81 | Upgrade |
Shares Outstanding (Basic) | 655 | 655 | 655 | 655 | 655 | 656 | Upgrade |
Shares Outstanding (Diluted) | 655 | 655 | 655 | 655 | 655 | 656 | Upgrade |
Shares Change (YoY) | - | - | - | - | -0.04% | - | Upgrade |
EPS (Basic) | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | Upgrade |
EPS (Diluted) | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | Upgrade |
Free Cash Flow | 2.99 | 0.07 | 11.92 | 13.01 | 5.32 | -3 | Upgrade |
Free Cash Flow Per Share | 0.01 | - | 0.02 | 0.02 | 0.01 | -0.01 | Upgrade |
Dividend Per Share | - | - | - | - | 0.003 | 0.003 | Upgrade |
Dividend Growth | - | - | - | - | - | -45.45% | Upgrade |
Gross Margin | 36.21% | 31.11% | 30.24% | 24.75% | 28.63% | 32.54% | Upgrade |
Operating Margin | 20.80% | 13.94% | 7.99% | 1.19% | 6.90% | 11.38% | Upgrade |
Profit Margin | -0.14% | -3.94% | -3.89% | -10.79% | -6.66% | -3.20% | Upgrade |
Free Cash Flow Margin | 2.68% | 0.07% | 12.95% | 14.41% | 5.78% | -3.42% | Upgrade |
EBITDA | 29.72 | 20.3 | 13.93 | 9.47 | 14.21 | 16.72 | Upgrade |
EBITDA Margin | 26.70% | 19.90% | 15.13% | 10.49% | 15.44% | 19.01% | Upgrade |
D&A For EBITDA | 6.57 | 6.08 | 6.57 | 8.39 | 7.86 | 6.71 | Upgrade |
EBIT | 23.15 | 14.22 | 7.35 | 1.07 | 6.35 | 10.01 | Upgrade |
EBIT Margin | 20.80% | 13.94% | 7.99% | 1.19% | 6.90% | 11.38% | Upgrade |
Effective Tax Rate | 41.56% | 58.67% | 58.85% | - | 106.39% | 60.01% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.