P.I.E. Industrial Berhad (KLSE:PIE)
Malaysia
· Delayed Price · Currency is MYR 3.920
-0.100 (-2.49%)
At close: Mar 28, 2025
P.I.E. Industrial Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 975.45 | 1,217 | 1,165 | 1,025 | 686.36 | Upgrade
|
| Revenue Growth (YoY) | -19.84% | 4.43% | 13.66% | 49.37% | 4.10% | Upgrade
|
| Cost of Revenue | 893.44 | 1,131 | 1,070 | 946.12 | 634.99 | Upgrade
|
| Gross Profit | 82.01 | 85.52 | 94.91 | 79.08 | 51.37 | Upgrade
|
| Selling, General & Admin | 30.1 | 28.04 | 26.59 | 28.56 | 25.97 | Upgrade
|
| Other Operating Expenses | -3.9 | -32.02 | -14.67 | -23.96 | -29.41 | Upgrade
|
| Operating Expenses | 26.19 | -3.98 | 11.92 | 4.59 | -3.44 | Upgrade
|
| Operating Income | 55.81 | 89.5 | 82.99 | 74.49 | 54.81 | Upgrade
|
| Interest Expense | -4.12 | -2.7 | -1.4 | -0.27 | -0.01 | Upgrade
|
| Interest & Investment Income | 6.16 | 2.68 | 0.47 | 0.62 | 2.04 | Upgrade
|
| Earnings From Equity Investments | - | -0.01 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 57.86 | 89.47 | 82.06 | 74.84 | 56.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.49 | -0.2 | Upgrade
|
| Pretax Income | 57.86 | 89.47 | 82.06 | 74.35 | 56.65 | Upgrade
|
| Income Tax Expense | 5.73 | 15.9 | 12.03 | 14.03 | 11.05 | Upgrade
|
| Earnings From Continuing Operations | 52.12 | 73.57 | 70.03 | 60.32 | 45.6 | Upgrade
|
| Minority Interest in Earnings | 1.01 | - | - | - | - | Upgrade
|
| Net Income | 53.13 | 73.57 | 70.03 | 60.32 | 45.6 | Upgrade
|
| Net Income to Common | 53.13 | 73.57 | 70.03 | 60.32 | 45.6 | Upgrade
|
| Net Income Growth | -27.78% | 5.06% | 16.10% | 32.29% | 24.73% | Upgrade
|
| Shares Outstanding (Basic) | 384 | 384 | 384 | 384 | 384 | Upgrade
|
| Shares Outstanding (Diluted) | 384 | 384 | 384 | 384 | 384 | Upgrade
|
| EPS (Basic) | 0.14 | 0.19 | 0.18 | 0.16 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.19 | 0.18 | 0.16 | 0.12 | Upgrade
|
| EPS Growth | -27.78% | 5.06% | 16.10% | 32.29% | 24.72% | Upgrade
|
| Free Cash Flow | 68.41 | 60.65 | -24.36 | -91.23 | -38.32 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.16 | -0.06 | -0.24 | -0.10 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.050 | - | 0.024 | Upgrade
|
| Gross Margin | 8.41% | 7.03% | 8.14% | 7.71% | 7.48% | Upgrade
|
| Operating Margin | 5.72% | 7.35% | 7.12% | 7.27% | 7.99% | Upgrade
|
| Profit Margin | 5.45% | 6.05% | 6.01% | 5.88% | 6.64% | Upgrade
|
| Free Cash Flow Margin | 7.01% | 4.98% | -2.09% | -8.90% | -5.58% | Upgrade
|
| EBITDA | 78.82 | 110.88 | 106.31 | 92.58 | 72.37 | Upgrade
|
| EBITDA Margin | 8.08% | 9.11% | 9.12% | 9.03% | 10.54% | Upgrade
|
| D&A For EBITDA | 23.01 | 21.38 | 23.32 | 18.1 | 17.55 | Upgrade
|
| EBIT | 55.81 | 89.5 | 82.99 | 74.49 | 54.81 | Upgrade
|
| EBIT Margin | 5.72% | 7.35% | 7.12% | 7.27% | 7.99% | Upgrade
|
| Effective Tax Rate | 9.91% | 17.77% | 14.66% | 18.87% | 19.51% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.