P.I.E. Industrial Berhad (KLSE:PIE)
Malaysia
· Delayed Price · Currency is MYR 4.060
-0.020 (-0.49%)
At close: Jun 20, 2025
P.I.E. Industrial Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,008 | 975.45 | 1,217 | 1,165 | 1,025 | 686.36 | Upgrade
|
| Revenue Growth (YoY) | -10.29% | -19.84% | 4.43% | 13.66% | 49.37% | 4.10% | Upgrade
|
| Cost of Revenue | 920.27 | 894.43 | 1,131 | 1,070 | 946.12 | 634.99 | Upgrade
|
| Gross Profit | 87.76 | 81.02 | 85.52 | 94.91 | 79.08 | 51.37 | Upgrade
|
| Selling, General & Admin | 29.91 | 29.77 | 28.04 | 26.59 | 28.56 | 25.97 | Upgrade
|
| Other Operating Expenses | -6.67 | -8.33 | -32.02 | -14.67 | -23.96 | -29.41 | Upgrade
|
| Operating Expenses | 23.24 | 21.43 | -3.98 | 11.92 | 4.59 | -3.44 | Upgrade
|
| Operating Income | 64.52 | 59.58 | 89.5 | 82.99 | 74.49 | 54.81 | Upgrade
|
| Interest Expense | -3.76 | -4.12 | -2.7 | -1.4 | -0.27 | -0.01 | Upgrade
|
| Interest & Investment Income | 2.05 | 2.38 | 2.68 | 0.47 | 0.62 | 2.04 | Upgrade
|
| Earnings From Equity Investments | -0 | -0 | -0.01 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 62.81 | 57.84 | 89.47 | 82.06 | 74.84 | 56.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.49 | -0.2 | Upgrade
|
| Pretax Income | 62.81 | 57.84 | 89.47 | 82.06 | 74.35 | 56.65 | Upgrade
|
| Income Tax Expense | 5.56 | 5.67 | 15.9 | 12.03 | 14.03 | 11.05 | Upgrade
|
| Earnings From Continuing Operations | 57.25 | 52.17 | 73.57 | 70.03 | 60.32 | 45.6 | Upgrade
|
| Minority Interest in Earnings | 1.24 | 1.01 | - | - | - | - | Upgrade
|
| Net Income | 58.49 | 53.18 | 73.57 | 70.03 | 60.32 | 45.6 | Upgrade
|
| Net Income to Common | 58.49 | 53.18 | 73.57 | 70.03 | 60.32 | 45.6 | Upgrade
|
| Net Income Growth | -15.42% | -27.72% | 5.06% | 16.10% | 32.29% | 24.73% | Upgrade
|
| Shares Outstanding (Basic) | 384 | 384 | 384 | 384 | 384 | 384 | Upgrade
|
| Shares Outstanding (Diluted) | 384 | 384 | 384 | 384 | 384 | 384 | Upgrade
|
| EPS (Basic) | 0.15 | 0.14 | 0.19 | 0.18 | 0.16 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.14 | 0.19 | 0.18 | 0.16 | 0.12 | Upgrade
|
| EPS Growth | -15.42% | -27.72% | 5.06% | 16.10% | 32.29% | 24.72% | Upgrade
|
| Free Cash Flow | 44.35 | 61.5 | 60.65 | -24.36 | -91.23 | -38.32 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.16 | 0.16 | -0.06 | -0.24 | -0.10 | Upgrade
|
| Dividend Per Share | 0.024 | 0.050 | 0.050 | 0.050 | - | 0.024 | Upgrade
|
| Gross Margin | 8.71% | 8.30% | 7.03% | 8.14% | 7.71% | 7.48% | Upgrade
|
| Operating Margin | 6.40% | 6.11% | 7.35% | 7.12% | 7.27% | 7.99% | Upgrade
|
| Profit Margin | 5.80% | 5.45% | 6.05% | 6.01% | 5.88% | 6.64% | Upgrade
|
| Free Cash Flow Margin | 4.40% | 6.30% | 4.98% | -2.09% | -8.90% | -5.58% | Upgrade
|
| EBITDA | 89.02 | 81.57 | 110.88 | 106.31 | 92.58 | 72.37 | Upgrade
|
| EBITDA Margin | 8.83% | 8.36% | 9.11% | 9.12% | 9.03% | 10.54% | Upgrade
|
| D&A For EBITDA | 24.51 | 21.99 | 21.38 | 23.32 | 18.1 | 17.55 | Upgrade
|
| EBIT | 64.52 | 59.58 | 89.5 | 82.99 | 74.49 | 54.81 | Upgrade
|
| EBIT Margin | 6.40% | 6.11% | 7.35% | 7.12% | 7.27% | 7.99% | Upgrade
|
| Effective Tax Rate | 8.85% | 9.81% | 17.77% | 14.66% | 18.87% | 19.51% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.