P.I.E. Industrial Berhad (KLSE: PIE)
Malaysia
· Delayed Price · Currency is MYR 5.77
+0.35 (6.46%)
At close: Nov 12, 2024
P.I.E. Industrial Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,021 | 1,217 | 1,165 | 1,025 | 686.36 | 659.34 | Upgrade
|
| Revenue Growth (YoY) | -19.04% | 4.43% | 13.66% | 49.37% | 4.10% | -0.29% | Upgrade
|
| Cost of Revenue | 918.3 | 1,131 | 1,070 | 946.12 | 634.99 | 617.41 | Upgrade
|
| Gross Profit | 102.77 | 85.52 | 94.91 | 79.08 | 51.37 | 41.93 | Upgrade
|
| Selling, General & Admin | 28.15 | 28.04 | 26.59 | 28.56 | 25.97 | 22.06 | Upgrade
|
| Other Operating Expenses | -1.68 | -32.02 | -14.67 | -23.96 | -29.41 | -23.82 | Upgrade
|
| Operating Expenses | 26.47 | -3.98 | 11.92 | 4.59 | -3.44 | -1.77 | Upgrade
|
| Operating Income | 76.3 | 89.5 | 82.99 | 74.49 | 54.81 | 43.7 | Upgrade
|
| Interest Expense | -3.64 | -2.7 | -1.4 | -0.27 | -0.01 | -0.57 | Upgrade
|
| Interest & Investment Income | 3.68 | 2.68 | 0.47 | 0.62 | 2.04 | 2.66 | Upgrade
|
| Earnings From Equity Investments | -0.01 | -0.01 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 76.33 | 89.47 | 82.06 | 74.84 | 56.84 | 45.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.49 | -0.2 | 0.01 | Upgrade
|
| Pretax Income | 76.33 | 89.47 | 82.06 | 74.35 | 56.65 | 45.8 | Upgrade
|
| Income Tax Expense | 13.32 | 15.9 | 12.03 | 14.03 | 11.05 | 9.24 | Upgrade
|
| Net Income | 63.33 | 73.57 | 70.03 | 60.32 | 45.6 | 36.56 | Upgrade
|
| Net Income to Common | 63.33 | 73.57 | 70.03 | 60.32 | 45.6 | 36.56 | Upgrade
|
| Net Income Growth | -12.94% | 5.06% | 16.10% | 32.29% | 24.72% | -15.26% | Upgrade
|
| Shares Outstanding (Basic) | 384 | 384 | 384 | 384 | 384 | 384 | Upgrade
|
| Shares Outstanding (Diluted) | 384 | 384 | 384 | 384 | 384 | 384 | Upgrade
|
| EPS (Basic) | 0.16 | 0.19 | 0.18 | 0.16 | 0.12 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.19 | 0.18 | 0.16 | 0.12 | 0.10 | Upgrade
|
| EPS Growth | -12.94% | 5.06% | 16.10% | 32.29% | 24.72% | -15.26% | Upgrade
|
| Free Cash Flow | -4.99 | 60.65 | -24.36 | -91.23 | -38.32 | 90.81 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.16 | -0.06 | -0.24 | -0.10 | 0.24 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.050 | - | 0.024 | 0.024 | Upgrade
|
| Gross Margin | 10.06% | 7.03% | 8.14% | 7.71% | 7.48% | 6.36% | Upgrade
|
| Operating Margin | 7.47% | 7.35% | 7.12% | 7.27% | 7.99% | 6.63% | Upgrade
|
| Profit Margin | 6.20% | 6.05% | 6.01% | 5.88% | 6.64% | 5.54% | Upgrade
|
| Free Cash Flow Margin | -0.49% | 4.98% | -2.09% | -8.90% | -5.58% | 13.77% | Upgrade
|
| EBITDA | 96.63 | 110.88 | 106.31 | 92.58 | 72.37 | 59.48 | Upgrade
|
| EBITDA Margin | 9.46% | 9.11% | 9.12% | 9.03% | 10.54% | 9.02% | Upgrade
|
| D&A For EBITDA | 20.33 | 21.38 | 23.32 | 18.1 | 17.55 | 15.78 | Upgrade
|
| EBIT | 76.3 | 89.5 | 82.99 | 74.49 | 54.81 | 43.7 | Upgrade
|
| EBIT Margin | 7.47% | 7.35% | 7.12% | 7.27% | 7.99% | 6.63% | Upgrade
|
| Effective Tax Rate | 17.45% | 17.77% | 14.66% | 18.86% | 19.51% | 20.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.