P.I.E. Industrial Berhad (KLSE:PIE)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.720
-0.070 (-3.91%)
At close: Aug 28, 2026

P.I.E. Industrial Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
699.1879.25975.451,2171,1651,025
Revenue Growth
-30.01%-9.86%-19.84%4.43%13.66%49.37%
Gross Profit
18.1748.9381.0285.5294.9179.08
Operating Income
4.9131.8659.5889.582.9974.49
Net Income
-0.8122.5253.1873.5770.0360.32
Earnings Per Share
-0.000.060.140.190.180.16
EPS Growth
--57.65%-27.72%5.06%16.10%32.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing
795.94976.091,0501,2461,2021,048
Others
-25.834.234.234.224.41
Elimination
--122.64-109.06-63.31-72.97-49.13
Total
699.1879.25975.451,2171,1651,025

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
107.16134.07117.264.8265.0380.03
Total Debt
37.2848.8456.5667.54105.5771.5
Net Cash (Debt)
69.8885.2360.64-2.72-40.548.53
Net Cash Growth
3.87%40.54%----93.06%
Net Cash Per Share
0.180.220.16-0.01-0.110.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
43.7968.4152.23105.8922.31-30.94
Capital Expenditures
-31.97-27.92-90.74-45.24-46.68-60.29
Free Cash Flow
11.8340.4961.560.65-24.36-91.23
Free Cash Flow Growth
-85.59%-34.16%1.40%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
2.60%5.56%8.30%7.03%8.14%7.71%
Operating Margin
0.70%3.62%6.11%7.35%7.12%7.27%
Pretax Margin
0.95%3.64%5.93%7.35%7.04%7.25%
Profit Margin
-0.12%2.56%5.45%6.05%6.01%5.88%
FCF Margin
1.69%4.61%6.30%4.98%-2.09%-8.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0200.0240.0500.0500.050
Dividend Per Share Growth
-60.00%-52.00%0%0%-
Dividend Yield
1.34%0.91%0.84%1.60%2.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-45.7043.9816.9714.2624.19
Forward PE
39.5419.0923.4116.4213.1520.94
P/FCF Ratio
55.8525.4238.0320.58--
PS Ratio
0.941.172.401.030.861.42