P.I.E. Industrial Berhad (KLSE:PIE)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.630
+0.030 (1.87%)
At close: Aug 10, 2026

P.I.E. Industrial Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
749.99879.25975.451,2171,1651,025
Revenue Growth
-25.60%-9.86%-19.84%4.43%13.66%49.37%
Gross Profit
27.9248.9381.0285.5294.9179.08
Operating Income
9.0131.8659.5889.582.9974.49
Net Income
1.7422.5253.1873.5770.0360.32
Earnings Per Share
0.000.060.140.190.180.16
EPS Growth
-97.02%-57.65%-27.72%5.06%16.10%32.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing
846.83976.091,0501,2461,2021,048
Others
-25.834.234.234.224.41
Elimination
--122.64-109.06-63.31-72.97-49.13
Total
749.99879.25975.451,2171,1651,025

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
126.99134.07117.264.8265.0380.03
Total Debt
39.3848.8456.5667.54105.5771.5
Net Cash (Debt)
87.6185.2360.64-2.72-40.548.53
Net Cash Growth
20.14%40.54%----93.06%
Net Cash Per Share
0.230.220.16-0.01-0.110.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
61.3868.4152.23105.8922.31-30.94
Capital Expenditures
-35.01-27.92-90.74-45.24-46.68-60.29
Free Cash Flow
26.3740.4961.560.65-24.36-91.23
Free Cash Flow Growth
-50.48%-34.16%1.40%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
3.72%5.56%8.30%7.03%8.14%7.71%
Operating Margin
1.20%3.62%6.11%7.35%7.12%7.27%
Pretax Margin
1.20%3.64%5.93%7.35%7.04%7.25%
Profit Margin
0.23%2.56%5.45%6.05%6.01%5.88%
FCF Margin
3.52%4.61%6.30%4.98%-2.09%-8.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0200.0240.0500.0500.050
Dividend Per Share Growth
-60.00%-52.00%0%0%-
Dividend Yield
1.23%0.91%0.84%1.60%2.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
359.1845.7043.9816.9714.2624.19
Forward PE
33.9619.0923.4116.4213.1520.94
P/FCF Ratio
23.7425.4238.0320.58--
PS Ratio
0.831.172.401.030.861.42