P.I.E. Industrial Berhad (KLSE:PIE)
Malaysia · Delayed Price · Currency is MYR 1.450
-0.020 (-1.36%)
At close: Jun 8, 2026
P.I.E. Industrial Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 749.99 | 879.25 | 975.45 | 1,217 | 1,165 | 1,025 | |
Revenue Growth (YoY) | -25.60% | -9.86% | -19.84% | 4.43% | 13.66% | 49.37% |
Cost of Revenue | 722.07 | 830.32 | 894.43 | 1,131 | 1,070 | 946.12 |
Gross Profit | 27.92 | 48.93 | 81.02 | 85.52 | 94.91 | 79.08 |
Selling, General & Admin | 29.05 | 29.72 | 29.77 | 28.04 | 26.59 | 28.56 |
Other Operating Expenses | -10.15 | -12.65 | -8.33 | -32.02 | -14.67 | -23.96 |
Operating Expenses | 18.9 | 17.07 | 21.43 | -3.98 | 11.92 | 4.59 |
Operating Income | 9.01 | 31.86 | 59.58 | 89.5 | 82.99 | 74.49 |
Interest Expense | -2.3 | -2.42 | -4.12 | -2.7 | -1.4 | -0.27 |
Interest & Investment Income | 2.32 | 2.61 | 2.38 | 2.68 | 0.47 | 0.62 |
Earnings From Equity Investments | -0.07 | -0.07 | -0 | -0.01 | - | - |
EBT Excluding Unusual Items | 8.97 | 31.98 | 57.84 | 89.47 | 82.06 | 74.84 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.49 |
Pretax Income | 8.97 | 31.98 | 57.84 | 89.47 | 82.06 | 74.35 |
Income Tax Expense | 9.13 | 11.04 | 5.67 | 15.9 | 12.03 | 14.03 |
Earnings From Continuing Operations | -0.15 | 20.94 | 52.17 | 73.57 | 70.03 | 60.32 |
Minority Interest in Earnings | 1.9 | 1.58 | 1.01 | - | - | - |
Net Income | 1.74 | 22.52 | 53.18 | 73.57 | 70.03 | 60.32 |
Net Income to Common | 1.74 | 22.52 | 53.18 | 73.57 | 70.03 | 60.32 |
Net Income Growth | -97.02% | -57.65% | -27.72% | 5.06% | 16.10% | 32.29% |
Shares Outstanding (Basic) | 384 | 384 | 384 | 384 | 384 | 384 |
Shares Outstanding (Diluted) | 384 | 384 | 384 | 384 | 384 | 384 |
EPS (Basic) | 0.00 | 0.06 | 0.14 | 0.19 | 0.18 | 0.16 |
EPS (Diluted) | 0.00 | 0.06 | 0.14 | 0.19 | 0.18 | 0.16 |
EPS Growth | -97.02% | -57.65% | -27.72% | 5.06% | 16.10% | 32.29% |
Free Cash Flow | 26.37 | 40.49 | 61.5 | 60.65 | -24.36 | -91.23 |
Free Cash Flow Per Share | 0.07 | 0.10 | 0.16 | 0.16 | -0.06 | -0.24 |
Dividend Per Share | 0.009 | 0.024 | 0.050 | 0.050 | 0.050 | - |
Dividend Growth | -62.50% | -52.00% | - | - | - | - |
Gross Margin | 3.72% | 5.56% | 8.30% | 7.03% | 8.14% | 7.71% |
Operating Margin | 1.20% | 3.62% | 6.11% | 7.35% | 7.12% | 7.27% |
Profit Margin | 0.23% | 2.56% | 5.45% | 6.05% | 6.01% | 5.88% |
Free Cash Flow Margin | 3.52% | 4.61% | 6.30% | 4.98% | -2.09% | -8.90% |
EBITDA | 39.09 | 61.52 | 81.57 | 110.88 | 106.31 | 92.58 |
EBITDA Margin | 5.21% | 7.00% | 8.36% | 9.11% | 9.12% | 9.03% |
D&A For EBITDA | 30.08 | 29.66 | 21.99 | 21.38 | 23.32 | 18.1 |
EBIT | 9.01 | 31.86 | 59.58 | 89.5 | 82.99 | 74.49 |
EBIT Margin | 1.20% | 3.62% | 6.11% | 7.35% | 7.12% | 7.27% |
Effective Tax Rate | 101.72% | 34.51% | 9.81% | 17.77% | 14.66% | 18.87% |