P.I.E. Industrial Berhad (KLSE:PIE)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
4.470
-0.080 (-1.76%)
At close: May 5, 2025

P.I.E. Industrial Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
53.1873.5770.0360.3245.6
Upgrade
Depreciation & Amortization
23.0122.424.1218.3617.82
Upgrade
Loss (Gain) From Sale of Assets
0.070.21-0.390.490.2
Upgrade
Asset Writedown & Restructuring Costs
-0.380.74-0.47-0.75-2.8
Upgrade
Loss (Gain) From Sale of Investments
-0.06-0.06-0.02-0.010.03
Upgrade
Loss (Gain) on Equity Investments
00.01---
Upgrade
Provision & Write-off of Bad Debts
0.28-0.120.1600.15
Upgrade
Other Operating Activities
-16.514.745.27-5.11-1.37
Upgrade
Change in Accounts Receivable
61.53-2.19-95.87-55.38-65.14
Upgrade
Change in Inventory
63.088.8515.96-133.42-62.25
Upgrade
Change in Accounts Payable
-31.97-2.283.5385.8958.75
Upgrade
Change in Other Net Operating Assets
----1.32-0.32
Upgrade
Operating Cash Flow
152.23105.8922.31-30.94-9.35
Upgrade
Operating Cash Flow Growth
43.77%374.60%---
Upgrade
Capital Expenditures
-90.74-45.24-46.68-60.29-28.97
Upgrade
Sale of Property, Plant & Equipment
0.040.140.390.380.01
Upgrade
Divestitures
--0.18---
Upgrade
Investment in Securities
-00-5.93.52
Upgrade
Other Investing Activities
2.42.660.46-4.712.05
Upgrade
Investing Cash Flow
-88.29-42.62-45.82-58.72-23.39
Upgrade
Short-Term Debt Issued
--35.242.8228.16
Upgrade
Total Debt Issued
--35.242.8228.16
Upgrade
Short-Term Debt Repaid
-11.09-37.08---
Upgrade
Total Debt Repaid
-11.09-37.08---
Upgrade
Net Debt Issued (Repaid)
-11.09-37.0835.242.8228.16
Upgrade
Common Dividends Paid
-19.2-19.2-19.2-9.22-9.22
Upgrade
Other Financing Activities
26.49----
Upgrade
Financing Cash Flow
-11.49-63.968.3223.628.96
Upgrade
Foreign Exchange Rate Adjustments
0.370.350.080.640.12
Upgrade
Net Cash Flow
52.82-0.35-15.11-65.4-23.67
Upgrade
Free Cash Flow
61.560.65-24.36-91.23-38.32
Upgrade
Free Cash Flow Growth
1.40%----
Upgrade
Free Cash Flow Margin
6.30%4.98%-2.09%-8.90%-5.58%
Upgrade
Free Cash Flow Per Share
0.160.16-0.06-0.24-0.10
Upgrade
Cash Interest Paid
4.122.71.40.270.01
Upgrade
Cash Income Tax Paid
19.3711.4613.7912.0212.52
Upgrade
Levered Free Cash Flow
55.9543.5-45.27-105.09-44.21
Upgrade
Unlevered Free Cash Flow
58.5345.19-44.39-104.92-44.2
Upgrade
Change in Net Working Capital
-89.01-12.173.7109.5567.31
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.