PeterLabs Holdings Berhad (KLSE:PLABS)
0.2250
+0.0050 (2.27%)
At close: Sep 14, 2026
PeterLabs Holdings Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Net Income | -1.58 | 1.52 | 2.84 | 1.39 | 3.6 |
Depreciation & Amortization | 1.51 | 1.97 | 2.09 | 2.14 | 2.07 |
Loss (Gain) From Sale of Assets | - | -0.07 | - | -0.05 | -0.19 |
Asset Writedown & Restructuring Costs | - | 0.01 | - | - | - |
Provision & Write-off of Bad Debts | - | 0.56 | - | 0.36 | 0.21 |
Other Operating Activities | -1.5 | -0.12 | 1.63 | 0.12 | -0.67 |
Change in Accounts Receivable | 4.57 | 4.4 | 1.08 | 4.3 | 2.79 |
Change in Inventory | 1.99 | -0.03 | -1.13 | 0.46 | -1.01 |
Change in Accounts Payable | 16.07 | -0.13 | 2.6 | -3.31 | -0.41 |
Change in Unearned Revenue | - | 0.15 | 0.38 | - | - |
Operating Cash Flow | 21.07 | 8.26 | 9.51 | 5.42 | 6.39 |
Operating Cash Flow Growth | 155.06% | -13.17% | 75.62% | -15.24% | 10.63% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Capital Expenditures | -5.29 | -9.71 | -7.83 | -8.02 | -0.25 |
Sale of Property, Plant & Equipment | 6.99 | 0.13 | 0.04 | 0.05 | 0.19 |
Divestitures | 6.07 | - | - | - | - |
Other Investing Activities | 0.3 | 0.23 | 0.27 | 0.16 | 0.17 |
Investing Cash Flow | 8.07 | -9.35 | -7.51 | -7.81 | 0.11 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Short-Term Debt Issued | - | - | - | - | 34.6 |
Long-Term Debt Issued | 0.96 | - | 60.2 | 59.18 | - |
Total Debt Issued | 0.96 | 65.29 | 60.2 | 59.18 | 34.6 |
Short-Term Debt Repaid | - | - | - | - | -41.38 |
Long-Term Debt Repaid | -19.69 | - | -62.88 | -50.22 | -1.28 |
Lease Payments | -0.43 | -0.94 | -1.08 | -1.12 | -1.02 |
Total Debt Repaid | -19.69 | -66.41 | -62.88 | -50.22 | -42.65 |
Net Debt Issued (Repaid) | -18.73 | -1.12 | -2.68 | 8.96 | -8.05 |
Common Dividends Paid | - | -0.73 | -1.1 | - | -1.65 |
Other Financing Activities | -0.05 | -0.72 | -0.76 | -0.76 | -0.5 |
Financing Cash Flow | -18.78 | -2.57 | -4.54 | 8.2 | -10.21 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Foreign Exchange Rate Adjustments | 0.08 | -0.03 | 0.09 | - | -0.15 |
Net Cash Flow | 10.44 | -3.7 | -2.45 | 5.8 | -3.85 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 15.78 | -1.45 | 1.69 | -2.61 | 6.14 |
Free Cash Flow Growth | - | - | - | - | 13.87% |
Free Cash Flow Margin | 14.65% | -0.90% | 0.96% | -1.40% | 3.80% |
Free Cash Flow Per Share | 0.06 | -0.01 | 0.01 | -0.01 | 0.02 |
Levered Free Cash Flow | 19.8 | - | -0.07 | -3.58 | 5.22 |
Unlevered Free Cash Flow | 19.83 | - | 0.41 | -3.11 | 5.54 |
Free Cash Flow After Leases | 15.34 | -2.39 | 0.61 | -3.73 | 5.12 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash Interest Paid | 0.05 | 0.72 | 0.76 | 0.76 | 0.5 |
Cash Income Tax Paid | 1.31 | 1.07 | 0.86 | 1.4 | 1.83 |
Change in Working Capital | 22.63 | 4.39 | 2.94 | 1.46 | 1.38 |