Plenitude Berhad (KLSE: PLENITU)
Malaysia
· Delayed Price · Currency is MYR 1.260
-0.040 (-3.08%)
At close: Dec 19, 2024
Plenitude Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 525.39 | 511.56 | 361.71 | 272.73 | 208.49 | 188.84 | Upgrade
|
| Revenue Growth (YoY) | 25.58% | 41.43% | 32.63% | 30.81% | 10.41% | -16.65% | Upgrade
|
| Cost of Revenue | 269.55 | 259.04 | 177.56 | 143.08 | 114.94 | 97.11 | Upgrade
|
| Gross Profit | 255.84 | 252.52 | 184.15 | 129.65 | 93.55 | 91.73 | Upgrade
|
| Selling, General & Admin | 174.41 | 167.76 | 131.45 | 91.12 | 79.7 | 75.91 | Upgrade
|
| Other Operating Expenses | -11.87 | -11.87 | -9.69 | -7.96 | - | - | Upgrade
|
| Operating Expenses | 162.58 | 155.94 | 121.75 | 83.18 | 79.7 | 75.95 | Upgrade
|
| Operating Income | 93.26 | 96.58 | 62.41 | 46.47 | 13.86 | 15.78 | Upgrade
|
| Interest Expense | -20.73 | -19.53 | -12.78 | -10.64 | -7.29 | -4.92 | Upgrade
|
| Interest & Investment Income | 9.57 | 9.57 | 6.14 | 6.48 | 9.26 | 9.18 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.16 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | - | -0.02 | - | 13.14 | 8.16 | Upgrade
|
| EBT Excluding Unusual Items | 82 | 86.62 | 55.75 | 42.3 | 29.13 | 28.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.62 | 0.62 | 2.89 | - | 0.41 | - | Upgrade
|
| Pretax Income | 82.62 | 87.24 | 58.63 | 42.3 | 29.54 | 28.19 | Upgrade
|
| Income Tax Expense | 23.51 | 26.4 | 20.1 | 23.28 | 20.84 | 23.3 | Upgrade
|
| Earnings From Continuing Operations | 59.1 | 60.83 | 38.54 | 19.02 | 8.7 | 4.89 | Upgrade
|
| Minority Interest in Earnings | 1.97 | 2.98 | 5.28 | 6 | 3.23 | 3.28 | Upgrade
|
| Net Income | 61.08 | 63.82 | 43.82 | 25.02 | 11.92 | 8.17 | Upgrade
|
| Net Income to Common | 61.08 | 63.82 | 43.82 | 25.02 | 11.92 | 8.17 | Upgrade
|
| Net Income Growth | -4.62% | 45.65% | 75.12% | 109.83% | 45.93% | -80.66% | Upgrade
|
| Shares Outstanding (Basic) | 382 | 382 | 382 | 382 | 382 | 382 | Upgrade
|
| Shares Outstanding (Diluted) | 382 | 382 | 382 | 382 | 382 | 382 | Upgrade
|
| EPS (Basic) | 0.16 | 0.17 | 0.11 | 0.07 | 0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.17 | 0.11 | 0.07 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | -4.78% | 45.42% | 75.12% | 111.54% | 47.62% | -81.04% | Upgrade
|
| Free Cash Flow | -216.66 | -116.93 | 41.83 | -86.74 | 59.32 | -59.83 | Upgrade
|
| Free Cash Flow Per Share | -0.57 | -0.31 | 0.11 | -0.23 | 0.16 | -0.16 | Upgrade
|
| Dividend Per Share | 0.085 | 0.035 | 0.030 | 0.025 | 0.020 | 0.020 | Upgrade
|
| Dividend Growth | 183.33% | 16.67% | 20.00% | 25.00% | 0% | -55.56% | Upgrade
|
| Gross Margin | 48.69% | 49.36% | 50.91% | 47.54% | 44.87% | 48.58% | Upgrade
|
| Operating Margin | 17.75% | 18.88% | 17.25% | 17.04% | 6.65% | 8.35% | Upgrade
|
| Profit Margin | 11.62% | 12.47% | 12.11% | 9.17% | 5.72% | 4.33% | Upgrade
|
| Free Cash Flow Margin | -41.24% | -22.86% | 11.57% | -31.80% | 28.45% | -31.68% | Upgrade
|
| EBITDA | 144.4 | 146.66 | 107.09 | 80.42 | 46.69 | 42.38 | Upgrade
|
| EBITDA Margin | 27.48% | 28.67% | 29.61% | 29.49% | 22.39% | 22.44% | Upgrade
|
| D&A For EBITDA | 51.14 | 50.08 | 44.69 | 33.95 | 32.83 | 26.6 | Upgrade
|
| EBIT | 93.26 | 96.58 | 62.41 | 46.47 | 13.86 | 15.78 | Upgrade
|
| EBIT Margin | 17.75% | 18.88% | 17.25% | 17.04% | 6.65% | 8.35% | Upgrade
|
| Effective Tax Rate | 28.46% | 30.27% | 34.27% | 55.04% | 70.55% | 82.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.