Plenitude Berhad (KLSE:PLENITU)
1.640
+0.030 (1.86%)
At close: Aug 28, 2026
Plenitude Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 116.39 | 116.37 | 63.82 | 43.82 | 25.02 |
Depreciation & Amortization | 49.15 | 51.7 | 50.45 | 45.06 | 34.33 |
Loss (Gain) From Sale of Assets | - | -0.27 | 13.29 | -2.89 | 0.01 |
Asset Writedown & Restructuring Costs | - | 0.04 | 0.04 | 0.09 | 0.05 |
Provision & Write-off of Bad Debts | - | 0.02 | 0.04 | -0.02 | 0.02 |
Other Operating Activities | 9.94 | 15.17 | 8.11 | -3.71 | 3.8 |
Change in Accounts Receivable | - | 0.85 | 9.37 | -39.14 | 11.79 |
Change in Inventory | - | -60.71 | -5.62 | 9.28 | 53.47 |
Change in Accounts Payable | - | 25.41 | 64.03 | 7.07 | -0.07 |
Change in Unearned Revenue | - | 3.26 | -26.23 | 34.56 | -39.87 |
Change in Other Net Operating Assets | -57.52 | - | - | - | - |
Operating Cash Flow | 117.96 | 151.84 | 177.3 | 94.13 | 88.54 |
Operating Cash Flow Growth | -22.31% | -14.36% | 88.36% | 6.31% | -6.88% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -12.97 | -56.33 | -294.24 | -52.3 | -175.27 |
Sale of Property, Plant & Equipment | 0.01 | 50.83 | 0.06 | 0 | 0.02 |
Divestitures | 82.4 | - | - | - | - |
Sale (Purchase) of Real Estate | -0.47 | -0.2 | 0.86 | -1.79 | -3.4 |
Investment in Securities | 0.42 | -29.2 | 4.6 | 0.43 | 156.08 |
Other Investing Activities | 12.74 | 12.63 | 11.31 | 7.98 | 10.02 |
Investing Cash Flow | 82.14 | -22.27 | -277.4 | -45.67 | -12.57 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | - | - | 160.1 | 72.02 | 51.92 |
Long-Term Debt Repaid | -17.99 | -25.51 | -118.19 | -8.4 | -7.43 |
Net Debt Issued (Repaid) | -17.99 | -25.51 | 41.91 | 63.62 | 44.49 |
Issuance of Common Stock | - | - | 0.32 | - | - |
Common Dividends Paid | -9.54 | -32.43 | -11.45 | -9.54 | -7.63 |
Other Financing Activities | -15.23 | -18.59 | -19.61 | -80.16 | -77.28 |
Financing Cash Flow | -42.76 | -76.53 | 81.18 | -26.08 | -40.42 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -6.4 | -1.94 | -3.79 | 0.16 | -3.21 |
Net Cash Flow | 150.93 | 51.09 | -22.71 | 22.53 | 32.35 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 105 | 95.51 | -116.93 | 41.83 | -86.74 |
Free Cash Flow Growth | 9.93% | - | - | - | - |
Free Cash Flow Margin | 16.59% | 15.17% | -22.86% | 11.57% | -31.80% |
Free Cash Flow Per Share | 0.28 | 0.25 | -0.31 | 0.11 | -0.23 |
Levered Free Cash Flow | 33.41 | 59.8 | -144.07 | 26.21 | -86.68 |
Unlevered Free Cash Flow | 42.93 | 68.92 | -133.82 | 34.2 | -80.02 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 15.23 | 18.59 | 19.53 | 12.8 | 10.64 |
Cash Income Tax Paid | 35.7 | 24.16 | 24.3 | 27.35 | 17.63 |
Change in Working Capital | -57.52 | -31.18 | 41.55 | 11.78 | 25.32 |