PMB Technology Berhad (KLSE: PMBTECH)
Malaysia
· Delayed Price · Currency is MYR 1.720
-0.030 (-1.71%)
At close: Dec 20, 2024
PMB Technology Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 921.6 | 989.58 | 1,183 | 913.2 | 604.81 | 399.75 | Upgrade
|
| Revenue Growth (YoY) | -16.49% | -16.36% | 29.56% | 50.99% | 51.30% | 40.00% | Upgrade
|
| Cost of Revenue | 800.7 | 862.24 | 932.98 | 644.05 | 517.19 | 318.02 | Upgrade
|
| Gross Profit | 120.91 | 127.34 | 250.13 | 269.14 | 87.62 | 81.73 | Upgrade
|
| Selling, General & Admin | 50.81 | 50.81 | 45.2 | 40.53 | 33.75 | 31.47 | Upgrade
|
| Other Operating Expenses | -0.81 | 2.67 | 36.63 | 15.11 | 18.13 | 20.87 | Upgrade
|
| Operating Expenses | 50 | 53.48 | 81.83 | 55.64 | 51.89 | 52.34 | Upgrade
|
| Operating Income | 70.91 | 73.86 | 168.3 | 213.51 | 35.74 | 29.39 | Upgrade
|
| Interest Expense | -22.75 | -20.84 | -20.09 | -19.1 | -10.93 | -11.52 | Upgrade
|
| Interest & Investment Income | 0.69 | 0.69 | 0.42 | 0.3 | 0.24 | 2.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.97 | -0.97 | -1.36 | -1.14 | -0.44 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | 47.88 | 52.74 | 147.27 | 193.57 | 24.61 | 20.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.03 | 0.04 | 0.18 | Upgrade
|
| Pretax Income | 47.88 | 52.74 | 147.27 | 193.59 | 24.64 | 20.4 | Upgrade
|
| Income Tax Expense | 3.71 | 7.99 | 36.92 | 40.82 | 1.93 | 5.55 | Upgrade
|
| Earnings From Continuing Operations | 44.16 | 44.75 | 110.36 | 152.78 | 22.71 | 14.85 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 12.93 | Upgrade
|
| Net Income | 44.16 | 44.75 | 110.36 | 152.78 | 22.71 | 27.77 | Upgrade
|
| Net Income to Common | 44.16 | 44.75 | 110.36 | 152.78 | 22.71 | 27.77 | Upgrade
|
| Net Income Growth | 95.07% | -59.45% | -27.77% | 572.69% | -18.22% | 198.00% | Upgrade
|
| Shares Outstanding (Basic) | 1,623 | 1,416 | 1,180 | 1,042 | 1,027 | 1,023 | Upgrade
|
| Shares Outstanding (Diluted) | 1,623 | 1,416 | 1,536 | 1,443 | 1,467 | 1,410 | Upgrade
|
| Shares Change (YoY) | 10.43% | -7.85% | 6.44% | -1.62% | 4.03% | 42.72% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.09 | 0.15 | 0.02 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.07 | 0.11 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | 58.85% | -57.61% | -31.65% | 603.57% | -21.18% | 109.30% | Upgrade
|
| Free Cash Flow | -218.59 | -334.88 | -10.65 | 5.69 | -15.14 | -331.91 | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.24 | -0.01 | 0.00 | -0.01 | -0.24 | Upgrade
|
| Dividend Per Share | - | - | - | 0.010 | 0.002 | 0.004 | Upgrade
|
| Dividend Growth | - | - | - | 400.00% | -50.00% | 0% | Upgrade
|
| Gross Margin | 13.12% | 12.87% | 21.14% | 29.47% | 14.49% | 20.44% | Upgrade
|
| Operating Margin | 7.69% | 7.46% | 14.23% | 23.38% | 5.91% | 7.35% | Upgrade
|
| Profit Margin | 4.79% | 4.52% | 9.33% | 16.73% | 3.76% | 6.95% | Upgrade
|
| Free Cash Flow Margin | -23.72% | -33.84% | -0.90% | 0.62% | -2.50% | -83.03% | Upgrade
|
| EBITDA | 105.36 | 106.14 | 199.22 | 244.04 | 60.06 | 48.71 | Upgrade
|
| EBITDA Margin | 11.43% | 10.73% | 16.84% | 26.72% | 9.93% | 12.18% | Upgrade
|
| D&A For EBITDA | 34.45 | 32.28 | 30.92 | 30.54 | 24.32 | 19.32 | Upgrade
|
| EBIT | 70.91 | 73.86 | 168.3 | 213.51 | 35.74 | 29.39 | Upgrade
|
| EBIT Margin | 7.69% | 7.46% | 14.23% | 23.38% | 5.91% | 7.35% | Upgrade
|
| Effective Tax Rate | 7.75% | 15.14% | 25.07% | 21.08% | 7.84% | 27.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.