PMB Technology Berhad (KLSE:PMBTECH)
Malaysia · Delayed Price · Currency is MYR 1.100
-0.010 (-0.90%)
At close: Sep 8, 2025
PMB Technology Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 732.92 | 902.35 | 989.58 | 1,183 | 913.2 | 604.81 | Upgrade | |
Revenue Growth (YoY) | -27.32% | -8.82% | -16.36% | 29.56% | 50.99% | 51.30% | Upgrade |
Cost of Revenue | 619.06 | 781.52 | 862.24 | 932.98 | 644.05 | 517.19 | Upgrade |
Gross Profit | 113.86 | 120.83 | 127.34 | 250.13 | 269.14 | 87.62 | Upgrade |
Selling, General & Admin | 48.24 | 48.24 | 50.81 | 45.2 | 40.53 | 33.75 | Upgrade |
Other Operating Expenses | -20.73 | -20.93 | 2.67 | 36.63 | 15.11 | 18.13 | Upgrade |
Operating Expenses | 27.52 | 27.31 | 53.48 | 81.83 | 55.64 | 51.89 | Upgrade |
Operating Income | 86.35 | 93.52 | 73.86 | 168.3 | 213.51 | 35.74 | Upgrade |
Interest Expense | -16.98 | -23.24 | -20.84 | -20.09 | -19.1 | -10.93 | Upgrade |
Interest & Investment Income | 1.45 | 1.45 | 0.69 | 0.42 | 0.3 | 0.24 | Upgrade |
Other Non Operating Income (Expenses) | -1.47 | -1.47 | -0.97 | -1.36 | -1.14 | -0.44 | Upgrade |
EBT Excluding Unusual Items | 69.35 | 70.26 | 52.74 | 147.27 | 193.57 | 24.61 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.03 | 0.04 | Upgrade |
Pretax Income | 69.35 | 70.26 | 52.74 | 147.27 | 193.59 | 24.64 | Upgrade |
Income Tax Expense | 11.65 | 12.2 | 7.99 | 36.92 | 40.82 | 1.93 | Upgrade |
Earnings From Continuing Operations | 57.71 | 58.06 | 44.75 | 110.36 | 152.78 | 22.71 | Upgrade |
Net Income | 57.71 | 58.06 | 44.75 | 110.36 | 152.78 | 22.71 | Upgrade |
Net Income to Common | 57.71 | 58.06 | 44.75 | 110.36 | 152.78 | 22.71 | Upgrade |
Net Income Growth | 52.21% | 29.73% | -59.45% | -27.77% | 572.69% | -18.22% | Upgrade |
Shares Outstanding (Basic) | 1,769 | 1,636 | 1,416 | 1,180 | 1,042 | 1,027 | Upgrade |
Shares Outstanding (Diluted) | 1,769 | 1,636 | 1,416 | 1,536 | 1,443 | 1,467 | Upgrade |
Shares Change (YoY) | 11.03% | 15.53% | -7.85% | 6.44% | -1.62% | 4.03% | Upgrade |
EPS (Basic) | 0.03 | 0.04 | 0.03 | 0.09 | 0.15 | 0.02 | Upgrade |
EPS (Diluted) | 0.03 | 0.04 | 0.03 | 0.07 | 0.11 | 0.02 | Upgrade |
EPS Growth | 37.23% | 12.33% | -57.61% | -31.65% | 603.57% | -21.18% | Upgrade |
Free Cash Flow | -261.83 | -290.06 | -334.88 | -10.65 | 5.69 | -15.14 | Upgrade |
Free Cash Flow Per Share | -0.15 | -0.18 | -0.24 | -0.01 | 0.00 | -0.01 | Upgrade |
Dividend Per Share | - | - | - | - | 0.010 | 0.002 | Upgrade |
Dividend Growth | - | - | - | - | 400.00% | -50.00% | Upgrade |
Gross Margin | 15.54% | 13.39% | 12.87% | 21.14% | 29.47% | 14.49% | Upgrade |
Operating Margin | 11.78% | 10.36% | 7.46% | 14.22% | 23.38% | 5.91% | Upgrade |
Profit Margin | 7.87% | 6.43% | 4.52% | 9.33% | 16.73% | 3.75% | Upgrade |
Free Cash Flow Margin | -35.72% | -32.15% | -33.84% | -0.90% | 0.62% | -2.50% | Upgrade |
EBITDA | 120.42 | 126.63 | 106.14 | 199.22 | 244.04 | 60.06 | Upgrade |
EBITDA Margin | 16.43% | 14.03% | 10.73% | 16.84% | 26.72% | 9.93% | Upgrade |
D&A For EBITDA | 34.07 | 33.11 | 32.28 | 30.92 | 30.54 | 24.32 | Upgrade |
EBIT | 86.35 | 93.52 | 73.86 | 168.3 | 213.51 | 35.74 | Upgrade |
EBIT Margin | 11.78% | 10.36% | 7.46% | 14.22% | 23.38% | 5.91% | Upgrade |
Effective Tax Rate | 16.79% | 17.36% | 15.14% | 25.07% | 21.08% | 7.84% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.