PMB Technology Berhad (KLSE:PMBTECH)
Malaysia
· Delayed Price · Currency is MYR 1.280
0.00 (0.00%)
At close: Jun 6, 2025
PMB Technology Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 794.52 | 902.35 | 989.58 | 1,183 | 913.2 | 604.81 | Upgrade
|
| Revenue Growth (YoY) | -18.84% | -8.82% | -16.36% | 29.56% | 50.99% | 51.30% | Upgrade
|
| Cost of Revenue | 670.9 | 781.52 | 862.24 | 932.98 | 644.05 | 517.19 | Upgrade
|
| Gross Profit | 123.63 | 120.83 | 127.34 | 250.13 | 269.14 | 87.62 | Upgrade
|
| Selling, General & Admin | 48.24 | 48.24 | 50.81 | 45.2 | 40.53 | 33.75 | Upgrade
|
| Other Operating Expenses | -17.18 | -20.93 | 2.67 | 36.63 | 15.11 | 18.13 | Upgrade
|
| Operating Expenses | 31.06 | 27.31 | 53.48 | 81.83 | 55.64 | 51.89 | Upgrade
|
| Operating Income | 92.57 | 93.52 | 73.86 | 168.3 | 213.51 | 35.74 | Upgrade
|
| Interest Expense | -20.87 | -23.24 | -20.84 | -20.09 | -19.1 | -10.93 | Upgrade
|
| Interest & Investment Income | 1.45 | 1.45 | 0.69 | 0.42 | 0.3 | 0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.47 | -1.47 | -0.97 | -1.36 | -1.14 | -0.44 | Upgrade
|
| EBT Excluding Unusual Items | 71.69 | 70.26 | 52.74 | 147.27 | 193.57 | 24.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.03 | 0.04 | Upgrade
|
| Pretax Income | 71.69 | 70.26 | 52.74 | 147.27 | 193.59 | 24.64 | Upgrade
|
| Income Tax Expense | 12.18 | 12.2 | 7.99 | 36.92 | 40.82 | 1.93 | Upgrade
|
| Earnings From Continuing Operations | 59.51 | 58.06 | 44.75 | 110.36 | 152.78 | 22.71 | Upgrade
|
| Net Income | 59.51 | 58.06 | 44.75 | 110.36 | 152.78 | 22.71 | Upgrade
|
| Net Income to Common | 59.51 | 58.06 | 44.75 | 110.36 | 152.78 | 22.71 | Upgrade
|
| Net Income Growth | 64.45% | 29.73% | -59.45% | -27.77% | 572.69% | -18.22% | Upgrade
|
| Shares Outstanding (Basic) | 1,703 | 1,636 | 1,416 | 1,180 | 1,042 | 1,027 | Upgrade
|
| Shares Outstanding (Diluted) | 1,703 | 1,636 | 1,416 | 1,536 | 1,443 | 1,467 | Upgrade
|
| Shares Change (YoY) | 13.09% | 15.53% | -7.85% | 6.44% | -1.62% | 4.03% | Upgrade
|
| EPS (Basic) | 0.03 | 0.04 | 0.03 | 0.09 | 0.15 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.04 | 0.03 | 0.07 | 0.11 | 0.02 | Upgrade
|
| EPS Growth | 45.54% | 12.33% | -57.61% | -31.65% | 603.57% | -21.18% | Upgrade
|
| Free Cash Flow | -297.15 | -290.06 | -334.88 | -10.65 | 5.69 | -15.14 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.18 | -0.24 | -0.01 | 0.00 | -0.01 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.010 | 0.002 | Upgrade
|
| Dividend Growth | - | - | - | - | 400.00% | -50.00% | Upgrade
|
| Gross Margin | 15.56% | 13.39% | 12.87% | 21.14% | 29.47% | 14.49% | Upgrade
|
| Operating Margin | 11.65% | 10.36% | 7.46% | 14.22% | 23.38% | 5.91% | Upgrade
|
| Profit Margin | 7.49% | 6.43% | 4.52% | 9.33% | 16.73% | 3.75% | Upgrade
|
| Free Cash Flow Margin | -37.40% | -32.15% | -33.84% | -0.90% | 0.62% | -2.50% | Upgrade
|
| EBITDA | 126.18 | 126.63 | 106.14 | 199.22 | 244.04 | 60.06 | Upgrade
|
| EBITDA Margin | 15.88% | 14.03% | 10.73% | 16.84% | 26.72% | 9.93% | Upgrade
|
| D&A For EBITDA | 33.61 | 33.11 | 32.28 | 30.92 | 30.54 | 24.32 | Upgrade
|
| EBIT | 92.57 | 93.52 | 73.86 | 168.3 | 213.51 | 35.74 | Upgrade
|
| EBIT Margin | 11.65% | 10.36% | 7.46% | 14.22% | 23.38% | 5.91% | Upgrade
|
| Effective Tax Rate | 16.99% | 17.36% | 15.14% | 25.07% | 21.08% | 7.84% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.