PMB Technology Berhad (KLSE:PMBTECH)
Malaysia · Delayed Price · Currency is MYR 1.750
-0.020 (-1.13%)
At close: Jun 9, 2026
PMB Technology Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 923.81 | 867.01 | 902.35 | 989.58 | 1,183 | 913.2 | |
Revenue Growth (YoY) | 16.27% | -3.92% | -8.82% | -16.36% | 29.56% | 50.99% |
Cost of Revenue | 852.83 | 764.46 | 756.47 | 862.24 | 932.98 | 644.05 |
Gross Profit | 70.98 | 102.55 | 145.88 | 127.34 | 250.13 | 269.14 |
Selling, General & Admin | 76.23 | 76.23 | 73.29 | 50.81 | 45.2 | 40.53 |
Other Operating Expenses | 16.4 | 19.35 | -20.93 | 2.67 | 36.63 | 15.11 |
Operating Expenses | 92.62 | 95.58 | 52.36 | 53.48 | 81.83 | 55.64 |
Operating Income | -21.64 | 6.97 | 93.52 | 73.86 | 168.3 | 213.51 |
Interest Expense | -12.59 | -12.84 | -23.24 | -20.84 | -20.09 | -19.1 |
Interest & Investment Income | 0.76 | 0.76 | 1.45 | 0.69 | 0.42 | 0.3 |
Other Non Operating Income (Expenses) | -1.77 | -1.77 | -1.47 | -0.97 | -1.36 | -1.14 |
EBT Excluding Unusual Items | -35.24 | -6.87 | 70.26 | 52.74 | 147.27 | 193.57 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.03 |
Pretax Income | -35.24 | -6.87 | 70.26 | 52.74 | 147.27 | 193.59 |
Income Tax Expense | 4.86 | 5.96 | 12.2 | 7.99 | 36.92 | 40.82 |
Earnings From Continuing Operations | -40.1 | -12.83 | 58.06 | 44.75 | 110.36 | 152.78 |
Net Income | -40.1 | -12.83 | 58.06 | 44.75 | 110.36 | 152.78 |
Net Income to Common | -40.1 | -12.83 | 58.06 | 44.75 | 110.36 | 152.78 |
Net Income Growth | - | - | 29.73% | -59.45% | -27.77% | 572.69% |
Shares Outstanding (Basic) | 1,868 | 1,868 | 1,636 | 1,416 | 1,180 | 1,042 |
Shares Outstanding (Diluted) | 1,868 | 1,868 | 1,636 | 1,416 | 1,536 | 1,443 |
Shares Change (YoY) | 9.74% | 14.23% | 15.53% | -7.85% | 6.44% | -1.62% |
EPS (Basic) | -0.02 | -0.01 | 0.04 | 0.03 | 0.09 | 0.15 |
EPS (Diluted) | -0.02 | -0.01 | 0.04 | 0.03 | 0.07 | 0.11 |
EPS Growth | - | - | 12.33% | -57.61% | -31.65% | 603.57% |
Free Cash Flow | -0.26 | -43.59 | -290.06 | -334.88 | -10.65 | 5.69 |
Free Cash Flow Per Share | - | -0.02 | -0.18 | -0.24 | -0.01 | 0.00 |
Dividend Per Share | - | - | - | - | - | 0.010 |
Dividend Growth | - | - | - | - | - | 400.00% |
Gross Margin | 7.68% | 11.83% | 16.17% | 12.87% | 21.14% | 29.47% |
Operating Margin | -2.34% | 0.80% | 10.36% | 7.46% | 14.22% | 23.38% |
Profit Margin | -4.34% | -1.48% | 6.43% | 4.52% | 9.33% | 16.73% |
Free Cash Flow Margin | -0.03% | -5.03% | -32.15% | -33.84% | -0.90% | 0.62% |
EBITDA | 16.3 | 44.18 | 126.63 | 106.14 | 199.22 | 244.04 |
EBITDA Margin | 1.76% | 5.10% | 14.03% | 10.73% | 16.84% | 26.72% |
D&A For EBITDA | 37.94 | 37.21 | 33.11 | 32.28 | 30.92 | 30.54 |
EBIT | -21.64 | 6.97 | 93.52 | 73.86 | 168.3 | 213.51 |
EBIT Margin | -2.34% | 0.80% | 10.36% | 7.46% | 14.22% | 23.38% |
Effective Tax Rate | - | - | 17.36% | 15.14% | 25.07% | 21.08% |