Pan Malaysia Corporation Berhad (KLSE:PMCORP)
Malaysia
· Delayed Price · Currency is MYR 0.1100
0.00 (0.00%)
At close: May 8, 2025
KLSE:PMCORP Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 224.66 | 214.58 | 192.31 | 106.23 | 34.77 | 55.27 | Upgrade
|
| Revenue Growth (YoY) | 16.36% | 11.58% | 81.03% | 205.53% | -37.09% | -22.95% | Upgrade
|
| Cost of Revenue | 109.99 | 103.38 | 89.04 | 66.79 | 36.11 | 40.65 | Upgrade
|
| Gross Profit | 114.67 | 111.2 | 103.27 | 39.45 | -1.34 | 14.63 | Upgrade
|
| Selling, General & Admin | 129.44 | 122.7 | 105.77 | 48.73 | 20.88 | 22.09 | Upgrade
|
| Operating Expenses | 129.44 | 122.7 | 105.77 | 48.73 | 21.24 | 22.09 | Upgrade
|
| Operating Income | -14.77 | -11.5 | -2.5 | -9.28 | -22.57 | -7.47 | Upgrade
|
| Interest Expense | -7.11 | -6.05 | -5.76 | -1.11 | -0.08 | -0.01 | Upgrade
|
| Earnings From Equity Investments | - | -0 | -0.01 | -0.01 | -0.05 | -0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.37 | 1.37 | 5.79 | 4.8 | -2.11 | 2.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.03 | -6.23 | 8.5 | 7.73 | 7.83 | 3.36 | Upgrade
|
| EBT Excluding Unusual Items | -26.54 | -22.41 | 6.02 | 2.12 | -16.98 | -1.95 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1.31 | -25.1 | -7 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.86 | -6.86 | 22.81 | 2.19 | -0.19 | 0.48 | Upgrade
|
| Pretax Income | -33.4 | -29.27 | 28.83 | 3 | -42.27 | -8.47 | Upgrade
|
| Income Tax Expense | 0.44 | 0.58 | 2.16 | -0 | 0.04 | -0.54 | Upgrade
|
| Earnings From Continuing Operations | -33.84 | -29.85 | 26.68 | 3 | -42.31 | -7.93 | Upgrade
|
| Earnings From Discontinued Operations | -85.38 | -67.1 | -2.28 | - | - | - | Upgrade
|
| Net Income | -121.52 | -96.95 | 24.4 | 3 | -42.31 | -7.93 | Upgrade
|
| Net Income to Common | -121.52 | -96.95 | 24.4 | 3 | -42.31 | -7.93 | Upgrade
|
| Net Income Growth | - | - | 713.27% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 938 | 883 | 772 | 772 | 708 | 708 | Upgrade
|
| Shares Outstanding (Diluted) | 938 | 883 | 772 | 772 | 708 | 708 | Upgrade
|
| Shares Change (YoY) | 21.61% | 14.40% | - | 8.91% | - | - | Upgrade
|
| EPS (Basic) | -0.13 | -0.11 | 0.03 | 0.00 | -0.06 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.11 | 0.03 | 0.00 | -0.06 | -0.01 | Upgrade
|
| EPS Growth | - | - | 713.35% | - | - | - | Upgrade
|
| Free Cash Flow | -92.21 | -89.17 | -1.48 | -7.96 | -7.88 | -10.06 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.10 | -0.00 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Dividend Per Share | - | 0.006 | 0.003 | - | 0.005 | - | Upgrade
|
| Dividend Growth | - | 100.00% | - | - | - | - | Upgrade
|
| Gross Margin | 51.04% | 51.82% | 53.70% | 37.13% | -3.84% | 26.46% | Upgrade
|
| Operating Margin | -6.58% | -5.36% | -1.30% | -8.74% | -64.92% | -13.51% | Upgrade
|
| Profit Margin | -54.09% | -45.18% | 12.69% | 2.82% | -121.69% | -14.34% | Upgrade
|
| Free Cash Flow Margin | -41.04% | -41.55% | -0.77% | -7.49% | -22.66% | -18.20% | Upgrade
|
| EBITDA | 10.68 | 0.94 | 6.61 | -6.51 | -21.72 | -5.43 | Upgrade
|
| EBITDA Margin | 4.75% | 0.44% | 3.44% | -6.12% | -62.47% | -9.83% | Upgrade
|
| D&A For EBITDA | 25.45 | 12.44 | 9.11 | 2.78 | 0.85 | 2.03 | Upgrade
|
| EBIT | -14.77 | -11.5 | -2.5 | -9.28 | -22.57 | -7.47 | Upgrade
|
| EBIT Margin | -6.58% | -5.36% | -1.30% | -8.74% | -64.92% | -13.51% | Upgrade
|
| Effective Tax Rate | - | - | 7.49% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.