Pan Malaysia Corporation Berhad (KLSE:PMCORP)
Malaysia · Delayed Price · Currency is MYR 0.0500
0.00 (0.00%)
At close: Apr 1, 2026
KLSE:PMCORP Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 173.17 | 203.86 | 214.58 | 192.31 | 106.23 | 34.77 | |
Revenue Growth (YoY) | -22.92% | -5.00% | 11.58% | 81.03% | 205.53% | -37.09% |
Cost of Revenue | 80.04 | 96.28 | 103.38 | 89.04 | 66.79 | 36.11 |
Gross Profit | 93.12 | 107.58 | 111.2 | 103.27 | 39.45 | -1.34 |
Selling, General & Admin | 113.28 | 123.56 | 122.7 | 105.77 | 48.73 | 20.88 |
Other Operating Expenses | -8.65 | - | - | - | - | - |
Operating Expenses | 104.63 | 123.56 | 122.7 | 105.77 | 48.73 | 21.24 |
Operating Income | -11.51 | -15.98 | -11.5 | -2.5 | -9.28 | -22.57 |
Interest Expense | -6.24 | -6.73 | -6.05 | -5.76 | -1.11 | -0.08 |
Earnings From Equity Investments | -0 | -0 | -0 | -0.01 | -0.01 | -0.05 |
Currency Exchange Gain (Loss) | -12.97 | -12.97 | 1.37 | 5.79 | 4.8 | -2.11 |
Other Non Operating Income (Expenses) | -11.68 | -5.39 | -5.13 | 8.5 | 7.73 | 7.83 |
EBT Excluding Unusual Items | -42.4 | -41.07 | -21.31 | 6.02 | 2.12 | -16.98 |
Impairment of Goodwill | - | - | - | - | -1.31 | -25.1 |
Gain (Loss) on Sale of Investments | 4.3 | 4.3 | -6.86 | 22.81 | 2.19 | -0.19 |
Other Unusual Items | -0.69 | -0.69 | -1.11 | - | - | - |
Pretax Income | -38.79 | -37.46 | -29.27 | 28.83 | 3 | -42.27 |
Income Tax Expense | 0.48 | 0.31 | 0.58 | 2.16 | -0 | 0.04 |
Earnings From Continuing Operations | -39.27 | -37.77 | -29.85 | 26.68 | 3 | -42.31 |
Earnings From Discontinued Operations | - | - | -67.1 | -2.28 | - | - |
Net Income | -39.27 | -37.77 | -96.95 | 24.4 | 3 | -42.31 |
Net Income to Common | -39.27 | -37.77 | -96.95 | 24.4 | 3 | -42.31 |
Net Income Growth | - | - | - | 713.27% | - | - |
Shares Outstanding (Basic) | 866 | 881 | 798 | 772 | 772 | 708 |
Shares Outstanding (Diluted) | 866 | 881 | 798 | 772 | 772 | 708 |
Shares Change (YoY) | 1.43% | 10.41% | 3.42% | - | 8.91% | - |
EPS (Basic) | -0.05 | -0.04 | -0.12 | 0.03 | 0.00 | -0.06 |
EPS (Diluted) | -0.05 | -0.04 | -0.12 | 0.03 | 0.00 | -0.06 |
EPS Growth | - | - | - | 713.35% | - | - |
Free Cash Flow | -2.75 | -1.31 | -89.17 | -1.48 | -7.96 | -7.88 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.11 | -0.00 | -0.01 | -0.01 |
Dividend Per Share | - | - | 0.006 | 0.003 | - | 0.005 |
Dividend Growth | - | - | 100.00% | - | - | - |
Gross Margin | 53.78% | 52.77% | 51.82% | 53.70% | 37.13% | -3.84% |
Operating Margin | -6.65% | -7.84% | -5.36% | -1.30% | -8.74% | -64.92% |
Profit Margin | -22.68% | -18.53% | -45.18% | 12.69% | 2.82% | -121.69% |
Free Cash Flow Margin | -1.59% | -0.64% | -41.55% | -0.77% | -7.49% | -22.66% |
EBITDA | 0.74 | -2.62 | 0.94 | 6.61 | -6.51 | -21.72 |
EBITDA Margin | 0.43% | -1.29% | 0.44% | 3.44% | -6.12% | -62.47% |
D&A For EBITDA | 12.25 | 13.36 | 12.44 | 9.11 | 2.78 | 0.85 |
EBIT | -11.51 | -15.98 | -11.5 | -2.5 | -9.28 | -22.57 |
EBIT Margin | -6.65% | -7.84% | -5.36% | -1.30% | -8.74% | -64.92% |
Effective Tax Rate | - | - | - | 7.49% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.