Pan Malaysia Corporation Berhad (KLSE:PMCORP)
Malaysia
· Delayed Price · Currency is MYR 0.1200
0.00 (0.00%)
At close: Jun 6, 2025
KLSE:PMCORP Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 219.98 | 214.58 | 192.31 | 106.23 | 34.77 | 55.27 | Upgrade
|
| Revenue Growth (YoY) | 9.16% | 11.58% | 81.03% | 205.53% | -37.09% | -22.95% | Upgrade
|
| Cost of Revenue | 106.36 | 103.38 | 89.04 | 66.79 | 36.11 | 40.65 | Upgrade
|
| Gross Profit | 113.62 | 111.2 | 103.27 | 39.45 | -1.34 | 14.63 | Upgrade
|
| Selling, General & Admin | 128.17 | 122.7 | 105.77 | 48.73 | 20.88 | 22.09 | Upgrade
|
| Other Operating Expenses | -0.25 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 127.92 | 122.7 | 105.77 | 48.73 | 21.24 | 22.09 | Upgrade
|
| Operating Income | -14.3 | -11.5 | -2.5 | -9.28 | -22.57 | -7.47 | Upgrade
|
| Interest Expense | -7.19 | -6.05 | -5.76 | -1.11 | -0.08 | -0.01 | Upgrade
|
| Earnings From Equity Investments | -0 | -0 | -0.01 | -0.01 | -0.05 | -0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.37 | 1.37 | 5.79 | 4.8 | -2.11 | 2.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.54 | -6.23 | 8.5 | 7.73 | 7.83 | 3.36 | Upgrade
|
| EBT Excluding Unusual Items | -27.66 | -22.41 | 6.02 | 2.12 | -16.98 | -1.95 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1.31 | -25.1 | -7 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.86 | -6.86 | 22.81 | 2.19 | -0.19 | 0.48 | Upgrade
|
| Pretax Income | -34.52 | -29.27 | 28.83 | 3 | -42.27 | -8.47 | Upgrade
|
| Income Tax Expense | 0.58 | 0.58 | 2.16 | -0 | 0.04 | -0.54 | Upgrade
|
| Earnings From Continuing Operations | -35.1 | -29.85 | 26.68 | 3 | -42.31 | -7.93 | Upgrade
|
| Earnings From Discontinued Operations | -86.87 | -67.1 | -2.28 | - | - | - | Upgrade
|
| Net Income | -126.41 | -96.95 | 24.4 | 3 | -42.31 | -7.93 | Upgrade
|
| Net Income to Common | -126.41 | -96.95 | 24.4 | 3 | -42.31 | -7.93 | Upgrade
|
| Net Income Growth | - | - | 713.27% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 966 | 883 | 772 | 772 | 708 | 708 | Upgrade
|
| Shares Outstanding (Diluted) | 966 | 883 | 772 | 772 | 708 | 708 | Upgrade
|
| Shares Change (YoY) | 25.21% | 14.40% | - | 8.91% | - | - | Upgrade
|
| EPS (Basic) | -0.13 | -0.11 | 0.03 | 0.00 | -0.06 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.11 | 0.03 | 0.00 | -0.06 | -0.01 | Upgrade
|
| EPS Growth | - | - | 713.35% | - | - | - | Upgrade
|
| Free Cash Flow | -97.41 | -89.17 | -1.48 | -7.96 | -7.88 | -10.06 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.10 | -0.00 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Dividend Per Share | - | 0.006 | 0.003 | - | 0.005 | - | Upgrade
|
| Dividend Growth | - | 100.00% | - | - | - | - | Upgrade
|
| Gross Margin | 51.65% | 51.82% | 53.70% | 37.13% | -3.84% | 26.46% | Upgrade
|
| Operating Margin | -6.50% | -5.36% | -1.30% | -8.74% | -64.92% | -13.51% | Upgrade
|
| Profit Margin | -57.47% | -45.18% | 12.69% | 2.82% | -121.69% | -14.34% | Upgrade
|
| Free Cash Flow Margin | -44.28% | -41.55% | -0.77% | -7.49% | -22.66% | -18.20% | Upgrade
|
| EBITDA | 1.78 | 0.94 | 6.61 | -6.51 | -21.72 | -5.43 | Upgrade
|
| EBITDA Margin | 0.81% | 0.44% | 3.44% | -6.12% | -62.47% | -9.83% | Upgrade
|
| D&A For EBITDA | 16.07 | 12.44 | 9.11 | 2.78 | 0.85 | 2.03 | Upgrade
|
| EBIT | -14.3 | -11.5 | -2.5 | -9.28 | -22.57 | -7.47 | Upgrade
|
| EBIT Margin | -6.50% | -5.36% | -1.30% | -8.74% | -64.92% | -13.51% | Upgrade
|
| Effective Tax Rate | - | - | 7.49% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.