Pan Malaysia Corporation Berhad (KLSE:PMCORP)
0.0550
+0.0050 (10.00%)
At close: Sep 1, 2026
KLSE:PMCORP Balance Sheet
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 15.3 | 18.61 | 18.13 | 19.68 | 23.2 |
Short-Term Investments | 21.97 | 22.84 | 39.45 | 33.78 | 40.9 |
Cash & Short-Term Investments | 37.27 | 41.45 | 57.58 | 53.46 | 64.1 |
Cash Growth | -10.10% | -28.01% | 7.71% | -16.61% | -21.34% |
Accounts Receivable | 2.48 | 3.11 | 3.68 | 9.16 | 8.08 |
Other Receivables | 17.94 | 9.21 | 14.31 | 7.47 | 2.19 |
Receivables | 20.42 | 22.46 | 29.34 | 27.74 | 16.22 |
Inventory | 3.25 | 3.73 | 4.32 | 16.17 | 15.94 |
Prepaid Expenses | - | 1.03 | 1.25 | 1.92 | 1.95 |
Other Current Assets | 2.21 | 3.82 | 2.56 | 20.39 | 3.88 |
Total Current Assets | 63.15 | 72.49 | 95.04 | 119.67 | 102.09 |
Property, Plant & Equipment | 74.25 | 102.71 | 116.67 | 122.31 | 104.24 |
Long-Term Investments | 102.21 | 110.65 | 118.79 | 120.95 | 90.57 |
Goodwill | - | 17.42 | 17.42 | 29.42 | 29.42 |
Other Intangible Assets | 6.26 | 12.13 | 13.07 | 12.06 | 11.31 |
Long-Term Deferred Tax Assets | 2.14 | 3.9 | 3.96 | 4.46 | 4.56 |
Other Long-Term Assets | 0.93 | 1.08 | 1.21 | 1.31 | 1.13 |
Total Assets | 248.94 | 320.37 | 366.15 | 410.18 | 343.31 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 49.59 | 18.78 | 26.32 | 17.16 | 18.55 |
Accrued Expenses | - | 5.74 | 4.24 | 10.56 | 12.1 |
Short-Term Debt | 15.29 | 15.23 | 9.75 | 8.06 | 3.22 |
Current Portion of Long-Term Debt | 2.67 | 9.03 | 5.58 | 5.43 | 2.42 |
Current Portion of Leases | 3.19 | 11.81 | 13.15 | 13.6 | 12.24 |
Current Income Taxes Payable | 0.29 | 0.18 | 0.16 | 0.11 | 0.04 |
Current Unearned Revenue | 0.1 | 0.02 | 0.03 | 2.39 | 0.28 |
Other Current Liabilities | - | 25.7 | 33.15 | 41.59 | 16.21 |
Total Current Liabilities | 71.13 | 86.49 | 92.38 | 98.9 | 65.04 |
Long-Term Debt | 41.53 | 42.4 | 42.96 | 29.28 | 21.17 |
Long-Term Leases | 18 | 14.95 | 15.07 | 15.79 | 12.86 |
Long-Term Deferred Tax Liabilities | 2.73 | 2.69 | 2.94 | 3.09 | 1.01 |
Other Long-Term Liabilities | 4.71 | 4.65 | 2.69 | 2.56 | 5.42 |
Total Liabilities | 138.1 | 151.17 | 156.05 | 149.63 | 105.51 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 249.74 | 249.74 | 249.74 | 221.96 | 221.96 |
Retained Earnings | -219.74 | -163.17 | -125.4 | 47.55 | 21.24 |
Treasury Stock | -4.8 | -4.8 | -0.87 | -0.87 | -0.87 |
Comprehensive Income & Other | 85.64 | 87.43 | 86.63 | -7.59 | -7.25 |
Total Common Equity | 110.85 | 169.2 | 210.1 | 261.05 | 235.08 |
Minority Interest | - | - | - | -0.51 | 2.73 |
Shareholders' Equity | 110.85 | 169.2 | 210.1 | 260.55 | 237.8 |
Total Liabilities & Equity | 248.94 | 320.37 | 366.15 | 410.18 | 343.31 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 80.67 | 93.42 | 86.51 | 72.17 | 51.9 |
Net Cash (Debt) | -43.41 | -51.97 | -28.93 | -18.71 | 12.2 |
Net Cash Growth | - | - | - | - | -84.74% |
Net Cash Per Share | -0.05 | -0.06 | -0.04 | -0.02 | 0.02 |
Filing Date Shares Outstanding | 852.03 | 852.03 | 882.64 | 771.51 | 771.51 |
Total Common Shares Outstanding | 852.03 | 852.03 | 882.64 | 771.51 | 771.51 |
Working Capital | -7.98 | -14 | 2.67 | 20.77 | 37.05 |
Book Value Per Share | 0.13 | 0.20 | 0.24 | 0.34 | 0.30 |
Tangible Book Value | 104.59 | 139.65 | 179.61 | 219.58 | 194.35 |
Tangible Book Value Per Share | 0.12 | 0.16 | 0.20 | 0.28 | 0.25 |
Land | - | 5.58 | 5.58 | 5.58 | 3.34 |
Buildings | - | 1.58 | 1.58 | 1.58 | 3.48 |
Machinery | - | 55.81 | 55.73 | 72.96 | 83.28 |
Construction In Progress | - | 0.71 | 1.99 | 2.44 | 1.58 |