Press Metal Aluminium Holdings Berhad (KLSE:PMETAL)
Malaysia · Delayed Price · Currency is MYR 7.76
-0.11 (-1.34%)
At close: Sep 11, 2026
KLSE:PMETAL Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,912 | 16,211 | 14,910 | 13,805 | 15,683 | 10,995 | |
Revenue Growth | 9.64% | 8.73% | 8.00% | -11.98% | 42.63% | 47.07% |
Cost of Revenue | 12,754 | 12,860 | 12,079 | 11,510 | 12,801 | 8,934 |
Gross Profit | 4,158 | 3,351 | 2,830 | 2,295 | 2,882 | 2,061 |
Selling, General & Admin | 764.4 | 764.4 | 725.93 | 601.15 | 836.74 | 542.3 |
Other Operating Expenses | -114.81 | 25.25 | 204.75 | 28.92 | 35.27 | -9.38 |
Operating Expenses | 639.77 | 779.84 | 931.17 | 637.47 | 872.28 | 535.8 |
Operating Income | 3,518 | 2,572 | 1,899 | 1,657 | 2,010 | 1,525 |
Interest Expense | -211.98 | -187.99 | -198 | -221.87 | -216.05 | -116.4 |
Interest & Investment Income | 75.04 | 41.12 | 57.75 | 20.62 | 6.85 | 4.04 |
Earnings From Equity Investments | 215.87 | 418.15 | 559.28 | 207.36 | 174.41 | 82.23 |
Other Non Operating Income (Expenses) | 15.14 | 15.14 | -14.5 | -17.43 | -22.87 | -52.64 |
EBT Excluding Unusual Items | 3,612 | 2,858 | 2,303 | 1,646 | 1,952 | 1,442 |
Merger & Restructuring Charges | -0.2 | -0.2 | - | - | -0.02 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.44 |
Pretax Income | 3,612 | 2,858 | 2,303 | 1,646 | 1,952 | 1,443 |
Income Tax Expense | 472.67 | 350.02 | 178.68 | 127.86 | 185.29 | 147.66 |
Earnings From Continuing Operations | 3,139 | 2,508 | 2,125 | 1,518 | 1,767 | 1,295 |
Minority Interest in Earnings | -559.71 | -408.54 | -359.01 | -302.72 | -359.77 | -293.28 |
Net Income | 2,579 | 2,099 | 1,766 | 1,215 | 1,407 | 1,002 |
Net Income to Common | 2,579 | 2,099 | 1,766 | 1,215 | 1,407 | 1,002 |
Net Income Growth | 43.52% | 18.89% | 45.29% | -13.61% | 40.41% | 117.87% |
Shares Outstanding (Basic) | 8,240 | 8,240 | 8,240 | 8,240 | 8,197 | 8,076 |
Shares Outstanding (Diluted) | 8,240 | 8,240 | 8,240 | 8,240 | 8,197 | 8,076 |
Shares Change | - | - | - | 0.52% | 1.49% | - |
EPS (Basic) | 0.31 | 0.25 | 0.21 | 0.15 | 0.17 | 0.12 |
EPS (Diluted) | 0.31 | 0.25 | 0.21 | 0.15 | 0.17 | 0.12 |
EPS Growth | 43.52% | 18.89% | 45.29% | -14.06% | 38.35% | 118.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,497 | 1,556 | 1,783 | 2,164 | 1,406 | -641.26 |
Free Cash Flow Per Share | 0.18 | 0.19 | 0.22 | 0.26 | 0.17 | -0.08 |
Dividend Per Share | 0.090 | 0.080 | 0.070 | 0.070 | 0.068 | 0.037 |
Dividend Growth | 20.00% | 14.29% | 0% | 3.70% | 80.00% | 76.89% |
Gross Margin | 24.58% | 20.67% | 18.98% | 16.62% | 18.38% | 18.74% |
Operating Margin | 20.80% | 15.86% | 12.74% | 12.00% | 12.81% | 13.87% |
Profit Margin | 15.25% | 12.95% | 11.84% | 8.80% | 8.97% | 9.11% |
Free Cash Flow Margin | 8.85% | 9.60% | 11.96% | 15.68% | 8.97% | -5.83% |
EBITDA | 4,297 | 3,318 | 2,632 | 2,314 | 2,563 | 1,929 |
EBITDA Margin | 25.41% | 20.47% | 17.65% | 16.76% | 16.34% | 17.55% |
D&A For EBITDA | 779.54 | 746.52 | 733.06 | 656.47 | 553.53 | 404.23 |
EBIT | 3,518 | 2,572 | 1,899 | 1,657 | 2,010 | 1,525 |
EBIT Margin | 20.80% | 15.86% | 12.74% | 12.00% | 12.81% | 13.87% |
Effective Tax Rate | 13.09% | 12.25% | 7.76% | 7.77% | 9.49% | 10.23% |