Poh Huat Resources Holdings Berhad (KLSE: POHUAT)
Malaysia
· Delayed Price · Currency is MYR 1.320
-0.010 (-0.75%)
At close: Dec 19, 2024
KLSE: POHUAT Cash Flow Statement
Financials in millions MYR. Fiscal year is November - October.
Millions MYR. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | Oct '19 Oct 31, 2019 | 2018 - 2014 |
| Net Income | 31.29 | 26.71 | 84.05 | 32.22 | 51.91 | 50.9 | Upgrade
|
| Depreciation & Amortization | 12.52 | 12.66 | 12.76 | 12.1 | 11.68 | 10.24 | Upgrade
|
| Other Amortization | - | - | - | - | - | 0.1 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.29 | -1.98 | -0.11 | -1.05 | -0.99 | 0.54 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.55 | 0.55 | 0.26 | 0.52 | 0.4 | 0.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.04 | -1.04 | -0.56 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.1 | 0.1 | - | - | - | - | Upgrade
|
| Other Operating Activities | -3.35 | -6.37 | 8.74 | -8.54 | -2.13 | -1.04 | Upgrade
|
| Change in Accounts Receivable | -4.89 | 26.1 | -18.16 | 24.72 | -3.61 | 0.54 | Upgrade
|
| Change in Inventory | -14.4 | 29.22 | 43.91 | -32.67 | -18.8 | 1.8 | Upgrade
|
| Change in Accounts Payable | 5.37 | -6.84 | -5.25 | -33.01 | 8.34 | 7.61 | Upgrade
|
| Operating Cash Flow | 25.86 | 79.1 | 125.64 | -5.72 | 46.79 | 71.29 | Upgrade
|
| Operating Cash Flow Growth | -73.23% | -37.04% | - | - | -34.36% | 37.12% | Upgrade
|
| Capital Expenditures | -3.05 | -4.31 | -7.83 | -14.86 | -6.8 | -21.23 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.9 | 0.18 | 0.24 | 1.96 | 2.69 | 0.25 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -0.01 | Upgrade
|
| Divestitures | - | - | - | - | - | -0.06 | Upgrade
|
| Investment in Securities | -97.15 | -96.25 | -34.24 | -45.46 | - | - | Upgrade
|
| Other Investing Activities | 89.37 | 1.32 | 0.49 | 0.92 | 1.23 | 2.08 | Upgrade
|
| Investing Cash Flow | -6.73 | -95.86 | -41.36 | -57.44 | -2.93 | -19.04 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 2.26 | - | - | Upgrade
|
| Total Debt Issued | 0.12 | - | - | 2.26 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -11.39 | - | -4.01 | -6.08 | Upgrade
|
| Long-Term Debt Repaid | - | -1.04 | -1 | -0.9 | -0.65 | -0.33 | Upgrade
|
| Total Debt Repaid | -0.61 | -1.04 | -12.39 | -0.9 | -4.66 | -6.4 | Upgrade
|
| Net Debt Issued (Repaid) | -0.49 | -1.04 | -12.39 | 1.36 | -4.66 | -6.4 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 36.19 | 8.87 | Upgrade
|
| Common Dividends Paid | -21.2 | -23.85 | -21.2 | -18.55 | -16.36 | -13.29 | Upgrade
|
| Financing Cash Flow | -21.69 | -24.89 | -33.58 | -17.19 | 12.89 | -10.82 | Upgrade
|
| Foreign Exchange Rate Adjustments | -7.14 | 3.09 | 5.87 | 0.97 | 0.76 | 1.43 | Upgrade
|
| Net Cash Flow | -9.7 | -38.56 | 56.57 | -79.37 | 57.51 | 42.85 | Upgrade
|
| Free Cash Flow | 22.81 | 74.79 | 117.81 | -20.57 | 40 | 50.06 | Upgrade
|
| Free Cash Flow Growth | -75.70% | -36.51% | - | - | -20.10% | 364.43% | Upgrade
|
| Free Cash Flow Margin | 5.06% | 17.47% | 16.75% | -3.71% | 6.06% | 7.14% | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.28 | 0.44 | -0.08 | 0.17 | 0.21 | Upgrade
|
| Cash Interest Paid | 0.4 | 0.4 | 0.76 | 0.78 | 0.79 | 0.71 | Upgrade
|
| Cash Income Tax Paid | 9.65 | 13.97 | 13.34 | 11.9 | 12.81 | 12.49 | Upgrade
|
| Levered Free Cash Flow | 8.55 | 63.31 | 90.94 | -37.01 | 36.45 | 42.36 | Upgrade
|
| Unlevered Free Cash Flow | 8.59 | 63.55 | 91.4 | -36.54 | 36.94 | 42.8 | Upgrade
|
| Change in Net Working Capital | 16.08 | -40.4 | -26.91 | 55.41 | 7.21 | -13.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.