PPB Group Berhad (KLSE:PPB)
Malaysia · Delayed Price · Currency is MYR 9.95
-0.23 (-2.26%)
At close: Aug 28, 2026
PPB Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,325 | 5,432 | 5,386 | 5,721 | 6,151 | 4,653 | |
Revenue Growth | -3.02% | 0.85% | -5.85% | -7.00% | 32.20% | 11.03% |
Cost of Revenue | 4,580 | 4,658 | 4,776 | 5,132 | 5,546 | 4,265 |
Gross Profit | 744.59 | 774.14 | 609.96 | 588.73 | 605.63 | 387.87 |
Selling, General & Admin | 490.88 | 470.67 | 474.73 | 456.6 | 417.36 | 386.21 |
Other Operating Expenses | -123.79 | -126.3 | -183.34 | -209.91 | - | - |
Operating Expenses | 367.09 | 344.38 | 291.39 | 246.69 | 417.36 | 386.21 |
Operating Income | 377.5 | 429.76 | 318.57 | 342.04 | 188.27 | 1.66 |
Interest Expense | -25.07 | -27.73 | -40.08 | -68 | -68.17 | -34.91 |
Earnings From Equity Investments | 1,164 | 1,200 | 1,060 | 1,332 | 2,182 | 1,578 |
Other Non Operating Income (Expenses) | -4.52 | -4.52 | -7 | -65.12 | -51.68 | -43.71 |
EBT Excluding Unusual Items | 1,512 | 1,597 | 1,331 | 1,541 | 2,250 | 1,501 |
Gain (Loss) on Sale of Investments | -4,173 | -4,173 | - | - | - | - |
Asset Writedown | 0.83 | 0.83 | 1.49 | -52.68 | - | - |
Pretax Income | -2,660 | -2,575 | 1,333 | 1,488 | 2,250 | 1,501 |
Income Tax Expense | 107.96 | 103.93 | 90.56 | 67.84 | 29.96 | -9.26 |
Earnings From Continuing Operations | -2,768 | -2,679 | 1,242 | 1,421 | 2,220 | 1,510 |
Earnings From Discontinued Operations | - | - | - | - | -0.14 | -3.34 |
Net Income to Company | -2,768 | -2,679 | 1,242 | 1,421 | 2,220 | 1,507 |
Minority Interest in Earnings | -47.86 | -53.57 | -22.54 | -26.33 | -23.42 | -11 |
Net Income | -2,816 | -2,732 | 1,219 | 1,394 | 2,197 | 1,496 |
Net Income to Common | -2,816 | -2,732 | 1,219 | 1,394 | 2,197 | 1,496 |
Net Income Growth | - | - | -12.54% | -36.53% | 46.84% | 13.60% |
Shares Outstanding (Basic) | 1,422 | 1,423 | 1,423 | 1,423 | 1,423 | 1,423 |
Shares Outstanding (Diluted) | 1,422 | 1,423 | 1,423 | 1,423 | 1,423 | 1,423 |
Shares Change | -0.01% | - | - | - | - | - |
EPS (Basic) | -1.98 | -1.92 | 0.86 | 0.98 | 1.54 | 1.05 |
EPS (Diluted) | -1.98 | -1.92 | 0.86 | 0.98 | 1.54 | 1.05 |
EPS Growth | - | - | -12.54% | -36.53% | 46.84% | 13.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 192.48 | 625.32 | 42.88 | 571.32 | 8.11 | -681.85 |
Free Cash Flow Per Share | 0.14 | 0.44 | 0.03 | 0.40 | 0.01 | -0.48 |
Dividend Per Share | 0.430 | 0.420 | 0.420 | 0.420 | 0.400 | 0.350 |
Dividend Growth | 2.38% | 0% | 0% | 5.00% | 14.29% | 16.67% |
Gross Margin | 13.98% | 14.25% | 11.33% | 10.29% | 9.85% | 8.34% |
Operating Margin | 7.09% | 7.91% | 5.92% | 5.98% | 3.06% | 0.04% |
Profit Margin | -52.89% | -50.30% | 22.64% | 24.37% | 35.71% | 32.16% |
Free Cash Flow Margin | 3.62% | 11.51% | 0.80% | 9.99% | 0.13% | -14.65% |
EBITDA | 507.03 | 558.37 | 449.21 | 487.8 | 334.43 | 135.43 |
EBITDA Margin | 9.52% | 10.28% | 8.34% | 8.53% | 5.44% | 2.91% |
D&A For EBITDA | 129.53 | 128.6 | 130.64 | 145.76 | 146.16 | 133.77 |
EBIT | 377.5 | 429.76 | 318.57 | 342.04 | 188.27 | 1.66 |
EBIT Margin | 7.09% | 7.91% | 5.92% | 5.98% | 3.06% | 0.04% |
Effective Tax Rate | - | - | 6.80% | 4.56% | 1.33% | - |