KLSE:PPHB Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	200.04	206.77	209.57	223.73	196.81
Revenue Growth (YoY)	-3.25%	-1.34%	-6.33%	13.68%	3.43%
Cost of Revenue	161.88	117.54	125.43	143.97	135.52
Gross Profit	38.16	89.23	84.14	79.76	61.29
Selling, General & Admin	-	45.81	41.2	38.62	33.42
Other Operating Expenses	-8.44	-5.39	-5.24	-5.22	-2.29
Operating Expenses	-8.44	40.42	35.96	33.38	30.97
Operating Income	46.6	48.81	48.18	46.38	30.32
Interest Expense	-0.3	-0.47	-0.9	-1.04	-1.28
Interest & Investment Income	-	0.2	0.31	0.08	0.03
Earnings From Equity Investments	5.52	1.99	4.83	1.64	2.17
Pretax Income	51.83	50.53	52.41	47.06	31.23
Income Tax Expense	10.2	9.55	3.93	8.57	7.55
Net Income	41.63	40.97	48.49	38.49	23.67
Net Income to Common	41.63	40.97	48.49	38.49	23.67
Net Income Growth	1.60%	-15.50%	25.98%	62.59%	-12.72%
Shares Outstanding (Basic)	267	267	266	265	264
Shares Outstanding (Diluted)	267	267	266	265	264
Shares Change (YoY)	-	0.18%	0.43%	0.30%	0.04%
EPS (Basic)	0.16	0.15	0.18	0.15	0.09
EPS (Diluted)	0.16	0.15	0.18	0.15	0.09
EPS Growth	1.61%	-15.64%	25.48%	62.05%	-12.76%
Free Cash Flow	41.5	37.07	42.06	27.95	27.32
Free Cash Flow Per Share	0.16	0.14	0.16	0.10	0.10
Dividend Per Share	0.007	0.004	0.004	0.003	-
Dividend Growth	100.00%	-	50.00%	-	-
Gross Margin	19.07%	43.16%	40.15%	35.65%	31.14%
Operating Margin	23.30%	23.61%	22.99%	20.73%	15.40%
Profit Margin	20.81%	19.82%	23.14%	17.20%	12.03%
Free Cash Flow Margin	20.74%	17.93%	20.07%	12.49%	13.88%
EBITDA	54.74	57.19	57.05	54.81	39.67
EBITDA Margin	27.36%	27.66%	27.22%	24.50%	20.16%
D&A For EBITDA	8.13	8.39	8.87	8.43	9.35
EBIT	46.6	48.81	48.18	46.38	30.32
EBIT Margin	23.30%	23.61%	22.99%	20.73%	15.40%
Effective Tax Rate	19.68%	18.91%	7.49%	18.22%	24.19%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.