Public Packages Holdings Berhad (KLSE: PPHB)
Malaysia
· Delayed Price · Currency is MYR 0.810
-0.005 (-0.61%)
At close: Dec 20, 2024
KLSE: PPHB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 206.73 | 209.57 | 223.73 | 196.81 | 190.28 | 203.88 | Upgrade
|
| Revenue Growth (YoY) | -3.63% | -6.33% | 13.68% | 3.43% | -6.67% | 2.83% | Upgrade
|
| Cost of Revenue | 121.01 | 125.43 | 143.97 | 135.52 | 130.38 | 139.99 | Upgrade
|
| Gross Profit | 85.72 | 84.14 | 79.76 | 61.29 | 59.9 | 63.89 | Upgrade
|
| Selling, General & Admin | 41.2 | 41.2 | 38.62 | 33.42 | 34.45 | 35.67 | Upgrade
|
| Other Operating Expenses | -5.76 | -5.24 | -5.22 | -2.29 | -4.8 | -2.84 | Upgrade
|
| Operating Expenses | 35.44 | 35.96 | 33.38 | 30.97 | 29.66 | 32.83 | Upgrade
|
| Operating Income | 50.28 | 48.18 | 46.38 | 30.32 | 30.24 | 31.06 | Upgrade
|
| Interest Expense | -0.65 | -0.9 | -1.04 | -1.28 | -1.91 | -2.73 | Upgrade
|
| Interest & Investment Income | 0.31 | 0.31 | 0.08 | 0.03 | - | - | Upgrade
|
| Earnings From Equity Investments | 5.34 | 4.83 | 1.64 | 2.17 | 7.65 | 1.21 | Upgrade
|
| Pretax Income | 55.28 | 52.41 | 47.06 | 31.23 | 35.98 | 29.53 | Upgrade
|
| Income Tax Expense | 3.21 | 3.93 | 8.57 | 7.55 | 8.86 | 5.9 | Upgrade
|
| Net Income | 52.07 | 48.49 | 38.49 | 23.67 | 27.12 | 23.63 | Upgrade
|
| Net Income to Common | 52.07 | 48.49 | 38.49 | 23.67 | 27.12 | 23.63 | Upgrade
|
| Net Income Growth | 35.09% | 25.98% | 62.59% | -12.72% | 14.77% | 24.33% | Upgrade
|
| Shares Outstanding (Basic) | 266 | 266 | 265 | 264 | 264 | 264 | Upgrade
|
| Shares Outstanding (Diluted) | 266 | 266 | 265 | 264 | 264 | 264 | Upgrade
|
| Shares Change (YoY) | 0.25% | 0.43% | 0.30% | 0.04% | - | - | Upgrade
|
| EPS (Basic) | 0.20 | 0.18 | 0.15 | 0.09 | 0.10 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.18 | 0.15 | 0.09 | 0.10 | 0.09 | Upgrade
|
| EPS Growth | 34.69% | 25.48% | 62.05% | -12.76% | 14.76% | 24.33% | Upgrade
|
| Free Cash Flow | 42.15 | 42.06 | 27.95 | 27.32 | 38.25 | 12.42 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.16 | 0.11 | 0.10 | 0.14 | 0.05 | Upgrade
|
| Dividend Per Share | 0.004 | 0.004 | 0.003 | - | 0.002 | 0.002 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | - | - | 0% | - | Upgrade
|
| Gross Margin | 41.46% | 40.15% | 35.65% | 31.14% | 31.48% | 31.34% | Upgrade
|
| Operating Margin | 24.32% | 22.99% | 20.73% | 15.40% | 15.89% | 15.23% | Upgrade
|
| Profit Margin | 25.19% | 23.14% | 17.20% | 12.03% | 14.25% | 11.59% | Upgrade
|
| Free Cash Flow Margin | 20.39% | 20.07% | 12.49% | 13.88% | 20.10% | 6.09% | Upgrade
|
| EBITDA | 59.06 | 57.05 | 54.81 | 39.67 | 39.93 | 38.49 | Upgrade
|
| EBITDA Margin | 28.57% | 27.22% | 24.50% | 20.16% | 20.99% | 18.88% | Upgrade
|
| D&A For EBITDA | 8.78 | 8.87 | 8.43 | 9.35 | 9.69 | 7.43 | Upgrade
|
| EBIT | 50.28 | 48.18 | 46.38 | 30.32 | 30.24 | 31.06 | Upgrade
|
| EBIT Margin | 24.32% | 22.99% | 20.73% | 15.40% | 15.89% | 15.23% | Upgrade
|
| Effective Tax Rate | 5.80% | 7.49% | 18.22% | 24.19% | 24.62% | 19.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.