Public Packages Holdings Berhad (KLSE:PPHB)
Malaysia · Delayed Price · Currency is MYR 0.6550
+0.0050 (0.77%)
At close: Jun 5, 2026
KLSE:PPHB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 202.24 | 200.04 | 206.77 | 209.57 | 223.73 | 196.81 | |
Revenue Growth (YoY) | -0.73% | -3.25% | -1.34% | -6.33% | 13.68% | 3.43% |
Cost of Revenue | 118.8 | 116.78 | 117.54 | 125.43 | 143.97 | 135.52 |
Gross Profit | 83.44 | 83.26 | 89.23 | 84.14 | 79.76 | 61.29 |
Selling, General & Admin | 46.77 | 45.46 | 45.81 | 41.2 | 38.62 | 33.42 |
Other Operating Expenses | -9.2 | -8.68 | -4.69 | -5.24 | -5.22 | -2.29 |
Operating Expenses | 37.57 | 36.78 | 41.12 | 35.96 | 33.38 | 30.97 |
Operating Income | 45.87 | 46.48 | 48.11 | 48.18 | 46.38 | 30.32 |
Interest Expense | -0.27 | -0.3 | -0.47 | -0.9 | -1.04 | -1.28 |
Interest & Investment Income | 0.1 | 0.12 | 0.2 | 0.31 | 0.08 | 0.03 |
Earnings From Equity Investments | 5.75 | 5.52 | 1.99 | 4.83 | 1.64 | 2.17 |
Other Non Operating Income (Expenses) | - | - | 0.7 | - | - | - |
Pretax Income | 51.45 | 51.83 | 50.53 | 52.41 | 47.06 | 31.23 |
Income Tax Expense | 9.81 | 10.2 | 9.55 | 3.93 | 8.57 | 7.55 |
Net Income | 41.64 | 41.63 | 40.97 | 48.49 | 38.49 | 23.67 |
Net Income to Common | 41.64 | 41.63 | 40.97 | 48.49 | 38.49 | 23.67 |
Net Income Growth | 8.80% | 1.60% | -15.50% | 25.98% | 62.59% | -12.72% |
Shares Outstanding (Basic) | 267 | 267 | 267 | 266 | 265 | 264 |
Shares Outstanding (Diluted) | 267 | 267 | 267 | 266 | 265 | 264 |
Shares Change (YoY) | -0.00% | 0.06% | 0.18% | 0.43% | 0.30% | 0.04% |
EPS (Basic) | 0.16 | 0.16 | 0.15 | 0.18 | 0.15 | 0.09 |
EPS (Diluted) | 0.16 | 0.16 | 0.15 | 0.18 | 0.15 | 0.09 |
EPS Growth | 8.88% | 1.56% | -15.64% | 25.48% | 62.05% | -12.76% |
Free Cash Flow | 44.29 | 35.24 | 37.07 | 42.06 | 27.95 | 27.32 |
Free Cash Flow Per Share | 0.17 | 0.13 | 0.14 | 0.16 | 0.10 | 0.10 |
Dividend Per Share | 0.007 | 0.007 | 0.004 | 0.004 | 0.003 | - |
Dividend Growth | 100.00% | 100.00% | - | 50.00% | - | - |
Gross Margin | 41.26% | 41.62% | 43.16% | 40.15% | 35.65% | 31.14% |
Operating Margin | 22.68% | 23.24% | 23.27% | 22.99% | 20.73% | 15.40% |
Profit Margin | 20.59% | 20.81% | 19.82% | 23.14% | 17.20% | 12.03% |
Free Cash Flow Margin | 21.90% | 17.62% | 17.93% | 20.07% | 12.49% | 13.88% |
EBITDA | 53.85 | 54.64 | 56.49 | 57.05 | 54.81 | 39.67 |
EBITDA Margin | 26.62% | 27.31% | 27.32% | 27.22% | 24.50% | 20.16% |
D&A For EBITDA | 7.97 | 8.16 | 8.39 | 8.87 | 8.43 | 9.35 |
EBIT | 45.87 | 46.48 | 48.11 | 48.18 | 46.38 | 30.32 |
EBIT Margin | 22.68% | 23.24% | 23.27% | 22.99% | 20.73% | 15.40% |
Effective Tax Rate | 19.07% | 19.68% | 18.91% | 7.49% | 18.22% | 24.19% |